Revivegen Co., Ltd. (TPEX:7578)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
23.70
-0.20 (-0.84%)
Sep 15, 2026, 1:36 PM CST

Revivegen Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
502.49469.23447.86393.59339.16337
Revenue Growth
7.09%4.77%13.79%16.05%0.64%71.58%
Gross Profit
89.33109.17114.13110.65116.0395.48
Operating Income
21.8642.8436.5530.5345.9446.64
Net Income
18.2820.3738.540.8135.1535.57
Earnings Per Share
0.300.340.640.840.961.35
EPS Growth
-11.80%-46.88%-23.81%-12.94%-28.57%185.18%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Petrochemical Storage and Transportation Department
61.2660.1940.96---
Waste Disposal Segment
441.24409.04406.9393.59339.16269.28
Total
502.49469.23447.86393.59339.16337

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
328.18337.45294.48455273.17346.87
Total Debt
4,9645,0293,4882,8531,8551,585
Net Cash (Debt)
-4,635-4,692-3,193-2,398-1,582-1,238
Net Cash Growth
------
Net Cash Per Share
-77.12-78.10-53.02-49.09-43.25-46.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.91172.66127.5108.1286.2888.54
Capital Expenditures
-997.74-1,324-1,151-1,263-644.07-97.43
Free Cash Flow
-895.83-1,151-1,023-1,155-557.8-8.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.78%23.27%25.48%28.11%34.21%28.33%
Operating Margin
4.35%9.13%8.16%7.76%13.54%13.84%
Pretax Margin
1.60%5.59%11.94%12.02%11.28%13.48%
Profit Margin
3.64%4.34%8.60%10.37%10.36%10.55%
FCF Margin
-178.28%-245.36%-228.45%-293.38%-164.46%-2.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3390.3390.5000.1750.8770.877
Dividend Per Share Growth
-32.07%-32.20%185.06%-80.01%0%300.00%
Dividend Yield
1.37%1.14%1.38%0.58%3.28%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.0388.4445.7736.2426.40-
PS Ratio
1.533.843.943.762.74-