Revivegen Co., Ltd. (TPEX:7578)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.50
-0.05 (-0.20%)
Aug 26, 2026, 11:10 AM CST

Revivegen Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
502.49469.23447.86393.59339.16337
Revenue Growth
7.09%4.77%13.79%16.05%0.64%71.58%
Gross Profit
89.33109.17114.13110.65116.0395.48
Operating Income
31.1142.8436.5530.5345.9446.64
Net Income
18.2820.3738.540.8135.1535.57
Earnings Per Share
0.280.340.640.840.961.35
EPS Growth
-17.16%-46.88%-23.81%-12.94%-28.57%185.18%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Waste Disposal Segment
409.04406.9393.59339.16269.28
Petrochemical Storage and Transportation Department
60.1940.96---
Total
469.23447.86393.59339.16337

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
335.63337.45294.48455273.17346.87
Total Debt
4,8745,0293,4882,8531,8551,585
Net Cash (Debt)
-4,538-4,692-3,193-2,398-1,582-1,238
Net Cash Growth
------
Net Cash Per Share
-69.68-78.10-53.02-49.09-43.25-46.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.91172.66127.5108.1286.2888.54
Capital Expenditures
-997.74-1,324-1,151-1,263-644.07-97.43
Free Cash Flow
-895.83-1,151-1,023-1,155-557.8-8.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.78%23.27%25.48%28.11%34.21%28.33%
Operating Margin
6.19%9.13%8.16%7.76%13.54%13.84%
Pretax Margin
1.60%5.59%11.94%12.02%11.28%13.48%
Profit Margin
3.64%4.34%8.60%10.37%10.36%10.55%
FCF Margin
-178.28%-245.36%-228.45%-293.38%-164.46%-2.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3390.3390.5000.1750.8770.877
Dividend Per Share Growth
-32.07%-32.20%185.06%-80.01%0%300.00%
Dividend Yield
1.35%1.14%1.38%0.58%3.28%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
90.7288.4445.7736.2426.40-
PS Ratio
3.053.843.943.762.74-