Revivegen Co., Ltd. (TPEX:7578)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.95
+0.15 (0.58%)
Jul 30, 2026, 1:32 PM CST

Revivegen Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
469.23469.23447.86393.59339.16337
Revenue Growth
5.59%4.77%13.79%16.05%0.64%71.58%
Gross Profit
109.17109.17114.13110.65116.0395.48
Operating Income
42.8442.8436.5530.5345.9446.64
Net Income
20.3720.3738.540.8135.1535.57
Earnings Per Share
0.340.340.640.840.961.35
EPS Growth
50.86%-46.88%-23.81%-12.94%-28.57%185.18%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Waste Disposal Segment
409.04409.04406.9393.59339.16269.28
Petrochemical Storage and Transportation Department
60.1960.1940.96---
Total
469.23469.23447.86393.59339.16337

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
337.45337.45294.48455273.17346.87
Total Debt
5,0295,0293,4882,8531,8551,585
Net Cash (Debt)
-4,692-4,692-3,193-2,398-1,582-1,238
Net Cash Growth
------
Net Cash Per Share
-78.10-78.10-53.02-49.09-43.25-46.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
172.66172.66127.5108.1286.2888.54
Capital Expenditures
-1,324-1,324-1,151-1,263-644.07-97.43
Free Cash Flow
-1,151-1,151-1,023-1,155-557.8-8.89
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.27%23.27%25.48%28.11%34.21%28.33%
Operating Margin
9.13%9.13%8.16%7.76%13.54%13.84%
Pretax Margin
5.59%5.59%11.94%12.02%11.28%13.48%
Profit Margin
4.34%4.34%8.60%10.37%10.36%10.55%
FCF Margin
-245.36%-245.36%-228.45%-293.38%-164.46%-2.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3390.3390.5000.1750.8770.877
Dividend Per Share Growth
-32.07%-32.20%185.06%-80.01%0%-
Dividend Yield
1.29%1.14%1.38%0.58%3.28%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
75.8888.4445.7736.2426.40-
PS Ratio
3.303.843.943.762.74-