Happytuk Co., Ltd. (TPEX:7584)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.50
0.00 (0.00%)
Jul 30, 2026, 9:00 AM CST

Happytuk Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
882.61959.581,012579.36648.77597.56
Revenue Growth
-24.09%-5.13%74.59%-10.70%8.57%4.58%
Gross Profit
318.64383.53494.34266.77327.16289.4
Operating Income
-59.89-6.6195.452.07114.56128.87
Net Income
-78.04-32.5262.5286.2973.85108.07
Earnings Per Share
-4.75-1.984.055.865.037.32
EPS Growth
---30.89%16.50%-31.28%43.53%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
680.06728.48921.83539.65599.28542.73
South Korea
119.93137.7422.12---
Japan
43.3850.6940.539.7249.4954.83
Other Countries
39.2442.6827.07---
Total
882.61959.581,012579.36648.77597.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
104.49126.4280.21202.17198.65168.38
Total Debt
80.7370.7256.934.8823.1541.95
Net Cash (Debt)
23.7655.69223.28197.29175.5126.43
Net Cash Growth
-87.48%-75.06%13.17%12.41%38.81%-31.66%
Net Cash Per Share
1.443.3814.4513.4011.958.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.054.19201125.54123.96105.81
Capital Expenditures
-1.57-1.89-3.81-12-35.24-86.48
Free Cash Flow
-9.612.3197.18113.5488.7219.34
Free Cash Flow Growth
--98.83%73.66%27.98%358.82%-87.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.10%39.97%48.87%46.05%50.43%48.43%
Operating Margin
-6.78%-0.69%9.43%8.99%17.66%21.57%
Pretax Margin
-9.80%-3.37%7.66%18.34%14.30%22.47%
Profit Margin
-8.84%-3.39%6.18%14.89%11.38%18.09%
FCF Margin
-1.09%0.24%19.49%19.60%13.68%3.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0404.0004.0004.0000.909
Dividend Per Share Growth
0%-99.00%0%0%340.00%20.00%
Dividend Yield
0.15%0.10%5.37%7.03%4.13%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--20.8010.6922.428.55
P/FCF Ratio
-290.846.608.1218.6647.80
PS Ratio
0.480.701.291.592.551.55