YIHO International Co., Ltd. (TPEX:7590)
18.50
-0.50 (-2.63%)
Feb 11, 2026, 2:43 PM CST
YIHO International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,407 | 806.35 | 768.94 | 401.2 | 370.13 | 291 | |
Revenue Growth (YoY) | 91.98% | 4.87% | 91.66% | 8.39% | 27.19% | 116.12% |
Cost of Revenue | 1,119 | 583.3 | 528.81 | 219.84 | 184.79 | 182 |
Gross Profit | 287.95 | 223.05 | 240.13 | 181.36 | 185.34 | 108.99 |
Selling, General & Admin | 203.29 | 179.05 | 154.66 | 145.59 | 105.5 | 67.2 |
Research & Development | - | - | - | 2.77 | - | - |
Operating Expenses | 211.41 | 172.89 | 177.35 | 153.14 | 117.51 | 74.38 |
Operating Income | 76.54 | 50.16 | 62.78 | 28.22 | 67.82 | 34.62 |
Interest Expense | -43.29 | -39.84 | -22.69 | -7.61 | -3.41 | -2.96 |
Interest & Investment Income | 4.01 | 3.19 | 3.17 | 1.36 | 0.55 | 4.43 |
Earnings From Equity Investments | -0.06 | -0.05 | - | - | - | 0.11 |
Currency Exchange Gain (Loss) | 0.55 | 0.49 | - | - | - | - |
Other Non Operating Income (Expenses) | -8.19 | 13.32 | 8.83 | 1.99 | -3.61 | 0.55 |
EBT Excluding Unusual Items | 29.56 | 27.26 | 52.1 | 23.96 | 61.36 | 36.74 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.94 |
Gain (Loss) on Sale of Assets | 12.02 | 11.65 | 25.86 | 1.25 | 10.04 | 3.48 |
Asset Writedown | -37.72 | -37.72 | - | - | - | - |
Other Unusual Items | 0.11 | 0.11 | 0.01 | 0 | 0.1 | - |
Pretax Income | 3.98 | 1.31 | 77.97 | 25.21 | 71.51 | 42.16 |
Income Tax Expense | 2.2 | 3.31 | 19.64 | 6.48 | 14.3 | 7.77 |
Earnings From Continuing Operations | 1.78 | -2 | 58.32 | 18.73 | 57.21 | 34.39 |
Minority Interest in Earnings | 5.78 | 2.88 | 1.52 | 1.73 | -2.01 | -0.83 |
Net Income | 7.56 | 0.88 | 59.84 | 20.45 | 55.19 | 33.56 |
Net Income to Common | 7.56 | 0.88 | 59.84 | 20.45 | 55.19 | 33.56 |
Net Income Growth | -81.95% | -98.53% | 192.55% | -62.94% | 64.46% | 43.70% |
Shares Outstanding (Basic) | 102 | 102 | 101 | 88 | 85 | 51 |
Shares Outstanding (Diluted) | 102 | 102 | 101 | 88 | 85 | 51 |
Shares Change (YoY) | -0.05% | 0.97% | 14.94% | 4.34% | 65.08% | 58.74% |
EPS (Basic) | 0.07 | 0.01 | 0.59 | 0.23 | 0.65 | 0.66 |
EPS (Diluted) | 0.07 | 0.01 | 0.59 | 0.23 | 0.65 | 0.65 |
EPS Growth | -81.59% | -98.55% | 155.63% | -64.56% | 0% | -9.99% |
Free Cash Flow | -927.11 | -792.39 | -535.62 | -534.15 | -863.89 | -98.47 |
Free Cash Flow Per Share | -9.06 | -7.74 | -5.28 | -6.05 | -10.22 | -1.92 |
Dividend Per Share | - | - | 0.096 | - | 0.063 | - |
Gross Margin | 20.46% | 27.66% | 31.23% | 45.20% | 50.07% | 37.45% |
Operating Margin | 5.44% | 6.22% | 8.16% | 7.03% | 18.32% | 11.90% |
Profit Margin | 0.54% | 0.11% | 7.78% | 5.10% | 14.91% | 11.53% |
Free Cash Flow Margin | -65.88% | -98.27% | -69.66% | -133.14% | -233.40% | -33.84% |
EBITDA | 173.42 | 136.89 | 132.9 | 85.51 | 113.39 | 74.73 |
EBITDA Margin | 12.32% | 16.98% | 17.28% | 21.32% | 30.64% | 25.68% |
D&A For EBITDA | 96.88 | 86.73 | 70.11 | 57.3 | 45.57 | 40.11 |
EBIT | 76.54 | 50.16 | 62.78 | 28.22 | 67.82 | 34.62 |
EBIT Margin | 5.44% | 6.22% | 8.16% | 7.03% | 18.32% | 11.90% |
Effective Tax Rate | 55.38% | 252.40% | 25.19% | 25.70% | 20.00% | 18.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.