Rayzher Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,252	4,951	4,598	-	-	-
Market Cap Growth	65.80%	7.69%	-	-	-	-
Enterprise Value	7,235	4,357	4,061	-	-	-
Last Close Price	237.50	136.94	134.40	-	-	-
PE Ratio	26.63	20.87	18.82	-	-	-
Forward PE	20.51	20.62	-	-	-	-
PS Ratio	3.62	2.54	2.58	-	-	-
PB Ratio	4.13	2.45	2.98	-	-	-
P/TBV Ratio	4.16	2.47	3.00	-	-	-
EV/Sales Ratio	3.18	2.23	2.28	-	-	-
EV/EBITDA Ratio	18.78	15.40	12.65	-	-	-
EV/EBIT Ratio	20.43	16.37	13.39	-	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.05	0.02	0.91
Debt / EBITDA Ratio	0.08	0.11	0.10	0.10	0.06	1.61
Debt / FCF Ratio	-	-	-	0.16	0.05	2.00
Asset Turnover	0.92	0.83	0.93	1.46	1.40	-
Inventory Turnover	13.14	10.54	8.19	20.74	59.30	-
Quick Ratio	2.74	3.59	3.14	1.70	1.83	1.20
Current Ratio	2.92	3.80	3.57	1.93	1.87	1.48
Return on Equity (ROE)	17.55%	13.30%	19.38%	44.34%	24.81%	-
Return on Assets (ROA)	8.95%	7.06%	9.86%	17.85%	9.49%	-
Return on Capital (ROIC)	12.34%	9.15%	14.57%	32.42%	16.23%	-
Return on Capital Employed (ROCE)	17.60%	13.00%	19.30%	44.70%	23.50%	42.10%
Earnings Yield	3.65%	4.79%	5.31%	-	-	-
FCF Yield	-1.10%	-1.94%	-1.29%	-	-	-
Dividend Yield	2.32%	4.02%	5.21%	-	-	-
Payout Ratio	-	93.22%	103.16%	28.15%	-	53.45%
Buyback Yield / Dilution	-8.20%	-18.77%	-25.54%	-12.71%	-52.61%	-
Total Shareholder Return	-5.88%	-14.75%	-20.33%	-12.71%	-52.61%	-

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.