Rayzher Industrial Co., Ltd. (TPEX:7703)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
158.00
+2.00 (1.28%)
Jul 30, 2026, 9:39 AM CST

Rayzher Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6042,5641,9511,7802,2981,554
Revenue Growth
26.02%31.42%9.64%-22.55%47.91%92.61%
Gross Profit
578.25578.14420.29417.91555237.53
Operating Income
334.05362.9266.21303.34450.99167.96
Net Income
272.31302.86237.29244.28373.03125.13
Earnings Per Share
7.818.697.389.0215.766.54
EPS Growth
6.09%17.75%-18.18%-42.77%140.98%-29.83%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,5832,5511,9501,7792,0851,424
China
-9.151.150.57213130.05
Japan
-4.51----
Total
2,6042,5641,9511,7802,2981,554

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
929.881,139975.49870.37643.44467.33
Total Debt
330.9961.8332.4435.145.7910.66
Net Cash (Debt)
598.891,077943.05835.27597.65456.67
Net Cash Growth
-39.71%14.20%12.90%39.76%30.87%-
Net Cash Per Share
17.1930.9129.3230.8527.7123.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
154374.41-51.97-16.41405.77202.35
Capital Expenditures
-11.71-11.67-44.17-43.06-111.36-4.08
Free Cash Flow
142.29362.74-96.14-59.47294.41198.26
Free Cash Flow Growth
4405.60%---48.49%44.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.20%22.55%21.54%23.48%24.15%15.29%
Operating Margin
12.83%14.15%13.64%17.04%19.63%10.81%
Pretax Margin
13.05%14.40%14.67%17.37%20.36%10.48%
Profit Margin
10.46%11.81%12.16%13.73%16.23%8.05%
FCF Margin
5.46%14.14%-4.93%-3.34%12.81%12.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.0007.0005.5007.00012.0005.000
Dividend Per Share Growth
27.27%27.27%-21.43%-41.67%140.00%-
Dividend Yield
4.14%3.13%4.16%5.39%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9726.6220.8718.82--
Forward PE
-18.3520.62---
P/FCF Ratio
38.0922.22----
PS Ratio
2.083.142.542.58--