Finesse Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	688.02	760.26	727.75	752.65
Revenue Growth (YoY)	-7.36%	4.47%	-3.31%	-
Cost of Revenue	466.29	490.38	442.28	433.47
Gross Profit	221.72	269.87	285.47	319.18
Selling, General & Admin	114.24	124.54	124.85	134.08
Research & Development	45.89	46.57	36.58	36.29
Operating Expenses	159.28	171.38	161.4	168.84
Operating Income	62.44	98.49	124.07	150.34
Interest Expense	-0.54	-0.67	-1.31	-2.35
Interest & Investment Income	4.19	2.38	2.64	1.31
Earnings From Equity Investments	3.37	1.76	0.59	-0.71
Currency Exchange Gain (Loss)	-4.13	7.29	-2.12	7.25
Other Non Operating Income (Expenses)	-0.12	0.11	0.75	5.75
EBT Excluding Unusual Items	65.21	109.37	124.63	161.59
Gain (Loss) on Sale of Investments	-	-	0.04	0.06
Gain (Loss) on Sale of Assets	-	0	0.07	15.54
Other Unusual Items	0.02	0.31	0	0
Pretax Income	65.24	109.67	124.75	177.2
Income Tax Expense	6.81	20.12	21.83	42.86
Earnings From Continuing Operations	58.43	89.55	102.92	134.34
Minority Interest in Earnings	-	-	-	-1.33
Net Income	58.43	89.55	102.92	133.01
Net Income to Common	58.43	89.55	102.92	133.01
Net Income Growth	-36.33%	-12.99%	-22.62%	-
Shares Outstanding (Basic)	33	31	29	24
Shares Outstanding (Diluted)	33	31	30	26
Shares Change (YoY)	6.53%	4.21%	15.64%	-
EPS (Basic)	1.77	2.91	3.55	5.51
EPS (Diluted)	1.77	2.88	3.45	5.15
EPS Growth	-39.97%	-16.52%	-33.01%	-
Free Cash Flow	31.66	75.84	92.78	213.63
Free Cash Flow Per Share	0.96	2.44	3.11	8.28
Dividend Per Share	2.256	2.256	2.800	4.330
Dividend Growth	-19.42%	-19.42%	-35.34%	-
Gross Margin	32.23%	35.50%	39.23%	42.41%
Operating Margin	9.08%	12.96%	17.05%	19.98%
Profit Margin	8.49%	11.78%	14.14%	17.67%
Free Cash Flow Margin	4.60%	9.98%	12.75%	28.38%
EBITDA	76.17	109.45	133.2	159.19
EBITDA Margin	11.07%	14.40%	18.30%	21.15%
D&A For EBITDA	13.73	10.96	9.13	8.85
EBIT	62.44	98.49	124.07	150.34
EBIT Margin	9.08%	12.96%	17.05%	19.98%
Effective Tax Rate	10.43%	18.35%	17.50%	24.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.