Finesse Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	671.07	760.26	727.75	752.65
Revenue Growth (YoY)	-11.73%	4.47%	-3.31%	-
Cost of Revenue	449.53	490.38	442.28	433.47
Gross Profit	221.55	269.87	285.47	319.18
Selling, General & Admin	105.33	124.54	124.85	134.08
Research & Development	42.53	46.57	36.58	36.29
Operating Expenses	148.25	171.38	161.4	168.84
Operating Income	73.29	98.49	124.07	150.34
Interest Expense	-0.51	-0.67	-1.31	-2.35
Interest & Investment Income	5.14	2.38	2.64	1.31
Earnings From Equity Investments	2.92	1.76	0.59	-0.71
Currency Exchange Gain (Loss)	-3.3	7.29	-2.12	7.25
Other Non Operating Income (Expenses)	0	0.11	0.75	5.75
EBT Excluding Unusual Items	77.54	109.37	124.63	161.59
Gain (Loss) on Sale of Investments	-	-	0.04	0.06
Gain (Loss) on Sale of Assets	-0.01	0	0.07	15.54
Other Unusual Items	0	0.31	0	0
Pretax Income	77.54	109.67	124.75	177.2
Income Tax Expense	9.29	20.12	21.83	42.86
Earnings From Continuing Operations	68.25	89.55	102.92	134.34
Minority Interest in Earnings	1.27	-	-	-1.33
Net Income	69.51	89.55	102.92	133.01
Net Income to Common	69.51	89.55	102.92	133.01
Net Income Growth	-22.38%	-12.99%	-22.62%	-
Shares Outstanding (Basic)	34	31	29	24
Shares Outstanding (Diluted)	34	31	30	26
Shares Change (YoY)	8.93%	4.21%	15.64%	-
EPS (Basic)	2.07	2.91	3.55	5.51
EPS (Diluted)	2.05	2.88	3.45	5.15
EPS Growth	-28.82%	-16.52%	-33.01%	-
Free Cash Flow	78.75	75.84	92.78	213.63
Free Cash Flow Per Share	2.32	2.44	3.11	8.28
Dividend Per Share	1.800	2.300	2.800	4.330
Dividend Growth	-21.74%	-17.86%	-35.34%	-
Gross Margin	33.01%	35.50%	39.23%	42.41%
Operating Margin	10.92%	12.96%	17.05%	19.98%
Profit Margin	10.36%	11.78%	14.14%	17.67%
Free Cash Flow Margin	11.73%	9.98%	12.75%	28.38%
EBITDA	86.71	109.45	133.2	159.19
EBITDA Margin	12.92%	14.40%	18.30%	21.15%
D&A For EBITDA	13.42	10.96	9.13	8.85
EBIT	73.29	98.49	124.07	150.34
EBIT Margin	10.92%	12.96%	17.05%	19.98%
Effective Tax Rate	11.99%	18.35%	17.50%	24.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.