Enli Technology Co.,Ltd (TPEX:7728)
Taiwan
· Delayed Price · Currency is TWD 237.50
+1.00 (0.42%)
May 21, 2025, 1:30 PM CST
Enli Technology Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 384.22 | 380.12 | 333.73 | 232.96 | 166.28 | 142.2 |
| Revenue Growth (YoY) | 14.60% | 13.90% | 43.26% | 40.10% | 16.94% | - |
| Cost of Revenue | 137.13 | 135.07 | 113.16 | 79.66 | 59.99 | 53.17 |
| Gross Profit | 247.08 | 245.04 | 220.57 | 153.3 | 106.3 | 89.04 |
| Selling, General & Admin | 113.69 | 107.42 | 101.7 | 68.55 | 56.23 | 45.02 |
| Research & Development | 36.75 | 30.85 | 26.97 | 32.26 | 29.16 | 29.9 |
| Operating Expenses | 148.81 | 136.64 | 129.54 | 101.67 | 85.15 | 75.04 |
| Operating Income | 98.27 | 108.41 | 91.03 | 51.63 | 21.15 | 14 |
| Interest Expense | -1.03 | -1.26 | -1.55 | -1.07 | -0.52 | -0.5 |
| Interest & Investment Income | 5.07 | 7.05 | 8.85 | 1.05 | 0.21 | 0.24 |
| Currency Exchange Gain (Loss) | 15.93 | 15.93 | -3.2 | 12.87 | -2.65 | -1.55 |
| Other Non Operating Income (Expenses) | -1.26 | 5.32 | 1.08 | 0.86 | 9.03 | 15.87 |
| EBT Excluding Unusual Items | 116.98 | 135.45 | 96.21 | 65.34 | 27.22 | 28.06 |
| Asset Writedown | -0.81 | - | - | -1.77 | - | - |
| Pretax Income | 116.17 | 135.45 | 96.21 | 63.57 | 27.22 | 28.06 |
| Income Tax Expense | 23.22 | 27.18 | 19.43 | 12.75 | 3.8 | 5.3 |
| Net Income | 92.95 | 108.27 | 76.79 | 50.82 | 23.42 | 22.76 |
| Net Income to Common | 92.95 | 108.27 | 76.79 | 50.82 | 23.42 | 22.76 |
| Net Income Growth | 15.56% | 41.00% | 51.08% | 117.06% | 2.90% | - |
| Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 9 | 9 |
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 10 | 9 | 9 |
| Shares Change (YoY) | 4.25% | 6.37% | 10.88% | 13.41% | - | - |
| EPS (Basic) | 7.47 | 8.79 | 6.84 | 5.10 | 2.54 | 2.47 |
| EPS (Diluted) | 7.46 | 8.77 | 6.62 | 4.86 | 2.54 | 2.47 |
| EPS Growth | 10.80% | 32.48% | 36.21% | 91.45% | 2.90% | - |
| Free Cash Flow | 81.79 | 95.88 | 106.53 | 46.74 | 32.1 | 30.1 |
| Free Cash Flow Per Share | 6.57 | 7.77 | 9.18 | 4.47 | 3.48 | 3.26 |
| Dividend Per Share | - | 7.030 | 5.610 | 4.010 | 2.280 | 1.430 |
| Dividend Growth | - | 25.31% | 39.90% | 75.88% | 59.44% | - |
| Gross Margin | 64.31% | 64.46% | 66.09% | 65.81% | 63.92% | 62.61% |
| Operating Margin | 25.58% | 28.52% | 27.28% | 22.16% | 12.72% | 9.84% |
| Profit Margin | 24.19% | 28.48% | 23.01% | 21.82% | 14.08% | 16.00% |
| Free Cash Flow Margin | 21.29% | 25.22% | 31.92% | 20.06% | 19.31% | 21.17% |
| EBITDA | 103.42 | 112.51 | 93.89 | 54.72 | 23.12 | 14.85 |
| EBITDA Margin | 26.92% | 29.60% | 28.13% | 23.49% | 13.91% | 10.44% |
| D&A For EBITDA | 5.15 | 4.1 | 2.85 | 3.08 | 1.98 | 0.85 |
| EBIT | 98.27 | 108.41 | 91.03 | 51.63 | 21.15 | 14 |
| EBIT Margin | 25.58% | 28.52% | 27.28% | 22.16% | 12.72% | 9.84% |
| Effective Tax Rate | 19.99% | 20.07% | 20.19% | 20.05% | 13.97% | 18.89% |
Updated Aug 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.