Enli Technology Co.,Ltd (TPEX: 7728)
Taiwan
· Delayed Price · Currency is TWD 303.00
+4.00 (1.34%)
Dec 20, 2024, 2:59 PM CST
Enli Technology Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 362.95 | 333.73 | 232.96 | 166.28 | 142.2 |
| Revenue Growth (YoY) | 13.41% | 43.26% | 40.10% | 16.94% | - |
| Cost of Revenue | 127.44 | 113.16 | 79.66 | 59.99 | 53.17 |
| Gross Profit | 235.52 | 220.57 | 153.3 | 106.3 | 89.04 |
| Selling, General & Admin | 106.71 | 101.7 | 68.55 | 56.23 | 45.02 |
| Research & Development | 29.71 | 26.97 | 32.26 | 29.16 | 29.9 |
| Operating Expenses | 136.97 | 129.54 | 101.67 | 85.15 | 75.04 |
| Operating Income | 98.54 | 91.03 | 51.63 | 21.15 | 14 |
| Interest Expense | -1.54 | -1.55 | -1.07 | -0.52 | -0.5 |
| Interest & Investment Income | 9.38 | 8.85 | 1.05 | 0.21 | 0.24 |
| Currency Exchange Gain (Loss) | 2.72 | -3.2 | 12.87 | -2.65 | -1.55 |
| Other Non Operating Income (Expenses) | 6.63 | 1.08 | 0.86 | 9.03 | 15.87 |
| EBT Excluding Unusual Items | 115.72 | 96.21 | 65.34 | 27.22 | 28.06 |
| Asset Writedown | - | - | -1.77 | - | - |
| Pretax Income | 115.75 | 96.21 | 63.57 | 27.22 | 28.06 |
| Income Tax Expense | 23.28 | 19.43 | 12.75 | 3.8 | 5.3 |
| Net Income | 92.47 | 76.79 | 50.82 | 23.42 | 22.76 |
| Net Income to Common | 92.47 | 76.79 | 50.82 | 23.42 | 22.76 |
| Net Income Growth | 11.64% | 51.08% | 117.06% | 2.90% | - |
| Shares Outstanding (Basic) | 12 | 11 | 10 | 9 | 9 |
| Shares Outstanding (Diluted) | 12 | 12 | 10 | 9 | 9 |
| Shares Change (YoY) | 10.53% | 10.88% | 13.41% | - | - |
| EPS (Basic) | 7.51 | 6.84 | 5.10 | 2.54 | 2.47 |
| EPS (Diluted) | 7.45 | 6.62 | 4.86 | 2.54 | 2.47 |
| EPS Growth | 1.06% | 36.21% | 91.45% | 2.90% | - |
| Free Cash Flow | 102.72 | 106.53 | 46.74 | 32.1 | 30.1 |
| Free Cash Flow Per Share | 8.27 | 9.18 | 4.47 | 3.48 | 3.26 |
| Dividend Per Share | 5.610 | 5.610 | 4.010 | 2.280 | 1.430 |
| Dividend Growth | 39.90% | 39.90% | 75.88% | 59.44% | - |
| Gross Margin | 64.89% | 66.09% | 65.81% | 63.92% | 62.61% |
| Operating Margin | 27.15% | 27.28% | 22.16% | 12.72% | 9.84% |
| Profit Margin | 25.48% | 23.01% | 21.82% | 14.08% | 16.00% |
| Free Cash Flow Margin | 28.30% | 31.92% | 20.06% | 19.31% | 21.17% |
| EBITDA | 102.22 | 93.89 | 54.72 | 23.12 | 14.85 |
| EBITDA Margin | 28.16% | 28.13% | 23.49% | 13.91% | 10.44% |
| D&A For EBITDA | 3.68 | 2.85 | 3.08 | 1.98 | 0.85 |
| EBIT | 98.54 | 91.03 | 51.63 | 21.15 | 14 |
| EBIT Margin | 27.15% | 27.28% | 22.16% | 12.72% | 9.84% |
| Effective Tax Rate | 20.11% | 20.19% | 20.05% | 13.97% | 18.89% |
Source: S&P Capital IQ. Standard template. Financial Sources.