Enli Technology Co.,Ltd Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	356.72	380.12	333.73	232.96	166.28
Revenue Growth (YoY)	-6.16%	13.90%	43.26%	40.10%	16.94%
Cost of Revenue	121.73	135.07	113.16	79.66	59.99
Gross Profit	234.99	245.04	220.57	153.3	106.3
Selling, General & Admin	107.46	107.42	101.7	68.55	56.23
Research & Development	53.69	30.85	26.97	32.26	29.16
Operating Expenses	163.13	136.64	129.54	101.67	85.15
Operating Income	71.86	108.41	91.03	51.63	21.15
Interest Expense	-1.39	-1.26	-1.55	-1.07	-0.52
Interest & Investment Income	8.76	7.05	8.85	1.05	0.21
Currency Exchange Gain (Loss)	2.16	15.93	-3.2	12.87	-2.65
Other Non Operating Income (Expenses)	2.79	5.32	1.08	0.86	9.03
EBT Excluding Unusual Items	84.18	135.45	96.21	65.34	27.22
Gain (Loss) on Sale of Assets	0.01	-	-	-	-
Asset Writedown	-	-	-	-1.77	-
Other Unusual Items	0.01	-	-	-	-
Pretax Income	84.2	135.45	96.21	63.57	27.22
Income Tax Expense	17.3	27.18	19.43	12.75	3.8
Net Income	66.9	108.27	76.79	50.82	23.42
Net Income to Common	66.9	108.27	76.79	50.82	23.42
Net Income Growth	-38.21%	41.00%	51.08%	117.06%	2.90%
Shares Outstanding (Basic)	14	12	11	10	9
Shares Outstanding (Diluted)	14	12	12	10	9
Shares Change (YoY)	10.23%	6.37%	10.88%	13.41%	-
EPS (Basic)	4.92	8.79	6.84	5.10	2.54
EPS (Diluted)	4.92	8.77	6.62	4.86	2.54
EPS Growth	-43.90%	32.48%	36.21%	91.45%	2.90%
Free Cash Flow	34.94	95.88	106.53	46.74	32.1
Free Cash Flow Per Share	2.57	7.77	9.18	4.47	3.48
Dividend Per Share	4.230	7.030	5.610	4.010	2.280
Dividend Growth	-39.83%	25.31%	39.90%	75.88%	59.44%
Gross Margin	65.88%	64.46%	66.09%	65.81%	63.92%
Operating Margin	20.15%	28.52%	27.28%	22.16%	12.72%
Profit Margin	18.75%	28.48%	23.01%	21.82%	14.08%
Free Cash Flow Margin	9.80%	25.22%	31.92%	20.06%	19.31%
EBITDA	81.29	112.51	93.89	54.72	23.12
EBITDA Margin	22.79%	29.60%	28.13%	23.49%	13.91%
D&A For EBITDA	9.43	4.1	2.85	3.08	1.98
EBIT	71.86	108.41	91.03	51.63	21.15
EBIT Margin	20.15%	28.52%	27.28%	22.16%	12.72%
Effective Tax Rate	20.54%	20.07%	20.19%	20.05%	13.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.