Enli Technology Co.,Ltd (TPEX:7728)
Taiwan · Delayed Price · Currency is TWD 770.00
-8.00 (-1.03%)
May 29, 2026, 1:30 PM CST
Enli Technology Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 371.98 | 356.72 | 380.12 | 333.73 | 232.96 | 166.28 | |
Revenue Growth (YoY) | -3.18% | -6.16% | 13.90% | 43.26% | 40.10% | 16.94% |
Cost of Revenue | 121.35 | 121.73 | 135.07 | 113.16 | 79.66 | 59.99 |
Gross Profit | 250.64 | 234.99 | 245.04 | 220.57 | 153.3 | 106.3 |
Selling, General & Admin | 105.69 | 107.46 | 107.42 | 101.7 | 68.55 | 56.23 |
Research & Development | 58.94 | 53.69 | 30.85 | 26.97 | 32.26 | 29.16 |
Operating Expenses | 167.42 | 163.13 | 136.64 | 129.54 | 101.67 | 85.15 |
Operating Income | 83.22 | 71.86 | 108.41 | 91.03 | 51.63 | 21.15 |
Interest Expense | -1.42 | -1.39 | -1.26 | -1.55 | -1.07 | -0.52 |
Interest & Investment Income | 9.81 | 8.76 | 7.05 | 8.85 | 1.05 | 0.21 |
Currency Exchange Gain (Loss) | 2.16 | 2.16 | 15.93 | -3.2 | 12.87 | -2.65 |
Other Non Operating Income (Expenses) | -0.13 | 2.79 | 5.32 | 1.08 | 0.86 | 9.03 |
EBT Excluding Unusual Items | 93.63 | 84.18 | 135.45 | 96.21 | 65.34 | 27.22 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | - | - |
Asset Writedown | - | - | - | - | -1.77 | - |
Other Unusual Items | 0.01 | 0.01 | - | - | - | - |
Pretax Income | 93.65 | 84.2 | 135.45 | 96.21 | 63.57 | 27.22 |
Income Tax Expense | 19.2 | 17.3 | 27.18 | 19.43 | 12.75 | 3.8 |
Net Income | 74.45 | 66.9 | 108.27 | 76.79 | 50.82 | 23.42 |
Net Income to Common | 74.45 | 66.9 | 108.27 | 76.79 | 50.82 | 23.42 |
Net Income Growth | -19.90% | -38.21% | 41.00% | 51.08% | 117.06% | 2.90% |
Shares Outstanding (Basic) | 15 | 14 | 12 | 11 | 10 | 9 |
Shares Outstanding (Diluted) | 15 | 14 | 12 | 12 | 10 | 9 |
Shares Change (YoY) | 24.32% | 10.23% | 6.37% | 10.88% | 13.41% | - |
EPS (Basic) | 4.81 | 4.92 | 8.79 | 6.84 | 5.10 | 2.54 |
EPS (Diluted) | 4.81 | 4.92 | 8.77 | 6.62 | 4.86 | 2.54 |
EPS Growth | -35.54% | -43.90% | 32.48% | 36.21% | 91.45% | 2.90% |
Free Cash Flow | 34.11 | 34.94 | 95.88 | 106.53 | 46.74 | 32.1 |
Free Cash Flow Per Share | 2.20 | 2.57 | 7.77 | 9.18 | 4.47 | 3.48 |
Dividend Per Share | 4.230 | 4.230 | 7.030 | 5.610 | 4.010 | 2.280 |
Dividend Growth | -39.83% | -39.83% | 25.31% | 39.90% | 75.88% | 59.44% |
Gross Margin | 67.38% | 65.88% | 64.46% | 66.09% | 65.81% | 63.92% |
Operating Margin | 22.37% | 20.15% | 28.52% | 27.28% | 22.16% | 12.72% |
Profit Margin | 20.02% | 18.75% | 28.48% | 23.01% | 21.82% | 14.08% |
Free Cash Flow Margin | 9.17% | 9.80% | 25.22% | 31.92% | 20.06% | 19.31% |
EBITDA | 95.56 | 81.29 | 112.51 | 93.89 | 54.72 | 23.12 |
EBITDA Margin | 25.69% | 22.79% | 29.60% | 28.13% | 23.49% | 13.91% |
D&A For EBITDA | 12.34 | 9.43 | 4.1 | 2.85 | 3.08 | 1.98 |
EBIT | 83.22 | 71.86 | 108.41 | 91.03 | 51.63 | 21.15 |
EBIT Margin | 22.37% | 20.15% | 28.52% | 27.28% | 22.16% | 12.72% |
Effective Tax Rate | 20.50% | 20.54% | 20.07% | 20.19% | 20.05% | 13.97% |