AblePrint Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,800	1,186	1,725	1,127	780.33
Revenue Growth (YoY)	51.86%	-31.28%	53.14%	44.37%	-
Cost of Revenue	663.14	385.91	594.97	355.24	255.29
Gross Profit	1,137	799.62	1,130	771.33	525.04
Selling, General & Admin	196.25	122.58	235.73	113.52	71.8
Research & Development	90.48	80.5	91.78	62.28	52.53
Operating Expenses	282.13	217.39	332.67	187.53	124.33
Operating Income	855.09	582.23	797.58	583.79	400.72
Interest Expense	-12.51	-10.9	-5.96	-3.52	-2.1
Interest & Investment Income	104.2	80.1	18.14	2.88	4.01
Earnings From Equity Investments	-	-	-	-1.58	-1.12
Currency Exchange Gain (Loss)	166.67	33.73	167.69	-7.15	-52.32
Other Non Operating Income (Expenses)	18.84	6.78	9.71	7.84	17.47
EBT Excluding Unusual Items	1,132	691.94	987.16	582.26	366.66
Gain (Loss) on Sale of Assets	0.16	-	-	-	-0.1
Other Unusual Items	-	0.01	-	-	-
Pretax Income	1,132	691.95	987.16	582.26	366.57
Income Tax Expense	236.89	145.5	195.35	118.1	79.17
Earnings From Continuing Operations	895.55	546.45	791.81	464.16	287.4
Minority Interest in Earnings	-1.79	-2.16	0.3	-	-
Net Income	893.77	544.29	792.11	464.16	287.4
Preferred Dividends & Other Adjustments	-	-4.17	15.7	-	-
Net Income to Common	893.77	548.46	776.41	464.16	287.4
Net Income Growth	64.21%	-31.29%	70.65%	61.51%	-
Shares Outstanding (Basic)	20	17	16	16	11
Shares Outstanding (Diluted)	20	18	17	16	11
Shares Change (YoY)	12.84%	7.62%	6.21%	47.42%	-
EPS (Basic)	44.53	31.72	49.98	29.88	27.28
EPS (Diluted)	44.44	30.77	46.88	29.77	27.17
EPS Growth	44.43%	-34.36%	57.47%	9.57%	-
Free Cash Flow	737.32	338.23	576.04	456.43	208.54
Free Cash Flow Per Share	36.66	18.98	34.78	29.27	19.72
Dividend Per Share	21.473	14.746	27.673	12.700	9.822
Dividend Growth	45.63%	-46.72%	117.90%	29.30%	-
Gross Margin	63.17%	67.45%	65.51%	68.47%	67.28%
Operating Margin	47.49%	49.11%	46.23%	51.82%	51.35%
Profit Margin	49.64%	46.26%	45.00%	41.20%	36.83%
Free Cash Flow Margin	40.95%	28.53%	33.39%	40.52%	26.72%
EBITDA	880.9	592.68	807.35	591.71	404.38
EBITDA Margin	48.93%	49.99%	46.80%	52.52%	51.82%
D&A For EBITDA	25.81	10.45	9.77	7.91	3.66
EBIT	855.09	582.23	797.58	583.79	400.72
EBIT Margin	47.49%	49.11%	46.23%	51.82%	51.35%
Effective Tax Rate	20.92%	21.03%	19.79%	20.28%	21.60%

Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.