AblePrint Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,344	1,800	1,186	1,725	1,127	780.33
Revenue Growth (YoY)	41.37%	51.86%	-31.28%	53.14%	44.37%	-
Cost of Revenue	788.12	663.14	385.91	594.97	355.24	255.29
Gross Profit	1,556	1,137	799.62	1,130	771.33	525.04
Selling, General & Admin	215.69	196.25	122.58	235.73	113.52	71.8
Research & Development	85.55	90.48	80.5	91.78	62.28	52.53
Operating Expenses	319.84	282.13	217.39	332.67	187.53	124.33
Operating Income	1,236	855.09	582.23	797.58	583.79	400.72
Interest Expense	-12.38	-12.51	-10.9	-5.96	-3.52	-2.1
Interest & Investment Income	99.62	104.2	80.1	18.14	2.88	4.01
Earnings From Equity Investments	-	-	-	-	-1.58	-1.12
Currency Exchange Gain (Loss)	-21.59	166.67	33.73	167.69	-7.15	-52.32
Other Non Operating Income (Expenses)	18.81	18.84	6.78	9.71	7.84	17.47
EBT Excluding Unusual Items	1,320	1,132	691.94	987.16	582.26	366.66
Gain (Loss) on Sale of Assets	-	0.16	-	-	-	-0.1
Other Unusual Items	0.22	-	0.01	-	-	-
Pretax Income	1,303	1,132	691.95	987.16	582.26	366.57
Income Tax Expense	280.12	236.89	145.5	195.35	118.1	79.17
Earnings From Continuing Operations	1,023	895.55	546.45	791.81	464.16	287.4
Minority Interest in Earnings	-11.26	-1.79	-2.16	0.3	-	-
Net Income	1,012	893.77	544.29	792.11	464.16	287.4
Preferred Dividends & Other Adjustments	-	-	-4.17	15.7	-	-
Net Income to Common	1,012	893.77	548.46	776.41	464.16	287.4
Net Income Growth	51.40%	64.21%	-31.29%	70.65%	61.51%	-
Shares Outstanding (Basic)	27	25	22	20	20	13
Shares Outstanding (Diluted)	27	25	22	21	20	13
Shares Change (YoY)	7.55%	12.84%	7.62%	6.21%	47.42%	-
EPS (Basic)	37.72	35.44	25.25	39.78	23.78	21.71
EPS (Diluted)	37.63	35.37	24.49	37.31	23.69	21.62
EPS Growth	40.76%	44.43%	-34.36%	57.47%	9.57%	-
Free Cash Flow	657.87	737.32	338.23	576.04	456.43	208.54
Free Cash Flow Per Share	24.47	29.18	15.10	27.68	23.30	15.69
Dividend Per Share	17.090	17.090	11.735	22.024	10.107	7.817
Dividend Growth	45.63%	45.63%	-46.72%	117.90%	29.30%	-
Gross Margin	66.37%	63.17%	67.45%	65.51%	68.47%	67.28%
Operating Margin	52.73%	47.49%	49.11%	46.23%	51.82%	51.35%
Profit Margin	43.16%	49.64%	46.26%	45.00%	41.20%	36.83%
Free Cash Flow Margin	28.07%	40.95%	28.53%	33.39%	40.52%	26.72%
EBITDA	1,265	880.9	592.68	807.35	591.71	404.38
EBITDA Margin	53.99%	48.93%	49.99%	46.80%	52.52%	51.82%
D&A For EBITDA	29.53	25.81	10.45	9.77	7.91	3.66
EBIT	1,236	855.09	582.23	797.58	583.79	400.72
EBIT Margin	52.73%	47.49%	49.11%	46.23%	51.82%	51.35%
Effective Tax Rate	21.50%	20.92%	21.03%	19.79%	20.28%	21.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.