Horng Terng Automation Co., Ltd. (TPEX:7751)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,585.00
-5.00 (-0.31%)
Sep 8, 2026, 12:08 PM CST

Horng Terng Automation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4041,8591,145885.951,2731,186
Revenue Growth
73.19%62.42%29.22%-30.38%7.26%-
Gross Profit
1,2961,031616.85439.01610632.51
Operating Income
840.44648347.47190.18309.98353.82
Net Income
693.71518.75293.54160.45389.76262.57
Earnings Per Share
26.1020.4611.966.5320.2313.75
EPS Growth
89.60%71.07%83.16%-67.72%47.13%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,328691.27428.52699.3453.64
China
506.57431.62426.23366.51696.04
Other
25.2321.931.21206.7236.69
Total
1,8591,145885.951,2731,186

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1602,5361,2611,1191,114686.83
Total Debt
62.9667.819.7418.4799.54288.5
Net Cash (Debt)
2,0972,4681,2511,1011,014398.33
Net Cash Growth
57.75%97.25%13.69%8.54%154.56%-
Net Cash Per Share
78.9197.3350.9944.8152.6320.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
656.15597.45318.93210.85567.05415.27
Capital Expenditures
-100.41-50.32-19.3-21.75-14.77-11.46
Free Cash Flow
555.73547.13299.63189.1552.28403.81
Free Cash Flow Growth
82.29%82.60%58.45%-65.76%36.77%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.91%55.47%53.88%49.55%47.94%53.31%
Operating Margin
34.96%34.85%30.35%21.47%24.36%29.82%
Pretax Margin
36.67%35.33%32.05%23.33%38.75%27.68%
Profit Margin
28.85%27.90%25.64%18.11%30.63%22.13%
FCF Margin
23.11%29.43%26.17%21.34%43.40%34.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
18.00018.00010.0006.00010.00015.000
Dividend Per Share Growth
80.00%80.00%66.67%-40.00%-33.33%-
Dividend Yield
1.12%2.35%2.60%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.9140.2233.06---
Forward PE
31.1338.40----
P/FCF Ratio
76.9338.1432.39---
PS Ratio
17.7811.228.48---