Johnson Fine Chemical Co., Ltd. (TPEX:7763)
150.00
-2.50 (-1.64%)
At close: Sep 7, 2026
Johnson Fine Chemical Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 749.28 | 722.57 | 555.54 | 295.02 | 190.73 |
Short-Term Investments | 73.27 | 20.07 | - | - | - |
Cash & Short-Term Investments | 822.56 | 742.64 | 555.54 | 295.02 | 190.73 |
Cash Growth | 38.63% | 33.68% | 88.31% | 54.68% | - |
Accounts Receivable | 163.8 | 136.9 | 145.14 | 144.41 | 149.34 |
Other Receivables | 0.91 | 7.42 | 3.38 | 3.84 | 3.55 |
Receivables | 164.71 | 144.32 | 148.52 | 148.25 | 152.89 |
Inventory | 155.77 | 200.78 | 238.6 | 273.28 | 316.14 |
Prepaid Expenses | 11.74 | 14.24 | 8.1 | 10.47 | 11.31 |
Total Current Assets | 1,155 | 1,102 | 950.75 | 727.01 | 671.07 |
Property, Plant & Equipment | 623.94 | 439.41 | 484.95 | 483.81 | 518.6 |
Long-Term Deferred Tax Assets | 11.67 | 11.3 | 11.82 | 7.8 | 5.62 |
Other Long-Term Assets | 26.07 | 35.82 | 36.2 | 39.78 | 39.8 |
Total Assets | 1,816 | 1,589 | 1,484 | 1,258 | 1,235 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 84.22 | 75.44 | 91.17 | 68.95 | 83.22 |
Accrued Expenses | 40.45 | 44.13 | 45.8 | 37.31 | 35.37 |
Short-Term Debt | 55 | - | - | 50 | 90 |
Current Income Taxes Payable | 66.98 | 28.48 | 24.01 | 34.69 | 41.47 |
Current Unearned Revenue | 7.59 | 8.76 | 8.06 | 11.72 | 17.92 |
Other Current Liabilities | 182.13 | 31.58 | 30.57 | 20.15 | 10.94 |
Total Current Liabilities | 436.36 | 188.39 | 199.61 | 222.81 | 278.92 |
Long-Term Unearned Revenue | 56.99 | 57.16 | 62.69 | 65.83 | 72.8 |
Long-Term Deferred Tax Liabilities | 8.29 | 43.16 | 28.87 | 15.79 | 11.07 |
Other Long-Term Liabilities | 1.58 | 1.71 | 1.73 | 0.16 | 1.94 |
Total Liabilities | 503.23 | 290.41 | 292.9 | 304.6 | 364.73 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 600.14 | 600.14 | 600.14 | 572.13 | 521.64 |
Additional Paid-In Capital | 139.06 | 139.06 | 131.34 | 50.34 | 44.47 |
Retained Earnings | 490.46 | 523.99 | 424.65 | 324.98 | 282.93 |
Comprehensive Income & Other | 83.55 | 34.9 | 34.69 | 6.35 | 21.31 |
Shareholders' Equity | 1,313 | 1,298 | 1,191 | 953.8 | 870.35 |
Total Liabilities & Equity | 1,816 | 1,589 | 1,484 | 1,258 | 1,235 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 55 | - | - | 50 | 90 |
Net Cash (Debt) | 767.56 | 742.64 | 555.54 | 245.02 | 100.73 |
Net Cash Growth | 29.36% | 33.68% | 126.73% | 143.23% | - |
Net Cash Per Share | 12.79 | 12.37 | 9.40 | 4.26 | 1.78 |
Filing Date Shares Outstanding | 60.01 | 60.01 | 60.01 | 58.21 | 56.34 |
Total Common Shares Outstanding | 60.01 | 60.01 | 60.01 | 57.21 | 56.34 |
Working Capital | 718.41 | 913.59 | 751.15 | 504.2 | 392.15 |
Book Value Per Share | 21.88 | 21.63 | 19.84 | 16.67 | 15.45 |
Tangible Book Value | 1,313 | 1,298 | 1,191 | 953.8 | 870.35 |
Tangible Book Value Per Share | 21.88 | 21.63 | 19.84 | 16.67 | 15.45 |
Land | 215.87 | 31.41 | 31.41 | 19.87 | 19.87 |
Buildings | 350.47 | 336.41 | 337.13 | 310.22 | 310.61 |
Machinery | 370.02 | 351.77 | 344.64 | 317.55 | 311.45 |
Construction In Progress | 2.62 | 0.8 | 1.01 | 13.16 | 4.31 |