ABICO Asia Capital Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	159.46	140.25	121.03	85.62	-20.77
Revenue	159.46	140.25	121.03	85.62	-20.77
Revenue Growth (YoY)	245.70%	15.88%	41.37%	-	-
Gross Profit	159.46	140.25	121.03	85.62	-20.77
Selling, General & Admin	40.86	39.85	25.99	124.78	78.13
Operating Expenses	40.86	39.85	25.99	124.78	78.13
Operating Income	118.6	100.4	95.04	-39.16	-98.9
Interest Expense	-	-	-	-	-0
Interest & Investment Income	4.8	5.88	10.01	11.27	0.92
Currency Exchange Gain (Loss)	-7.57	-7.57	6.24	-0.21	7.81
Other Non Operating Income (Expenses)	-0.13	-	-	-	0.47
Pretax Income	115.69	98.72	111.29	-28.11	-89.7
Income Tax Expense	-1.85	0.92	2.12	13.9	18.36
Net Income	117.55	97.8	109.17	-42.01	-108.05
Net Income to Common	117.55	97.8	109.17	-42.01	-108.05
Net Income Growth	390.64%	-10.42%	-	-	-
Shares Outstanding (Basic)	183	168	164	159	161
Shares Outstanding (Diluted)	183	169	165	159	161
Shares Change (YoY)	-	2.49%	3.64%	-1.52%	-
EPS (Basic)	0.64	0.58	0.67	-0.26	-0.67
EPS (Diluted)	0.64	0.58	0.66	-0.26	-0.67
EPS Growth	-	-12.12%	-	-	-
Dividend Per Share	-	0.025	-	1.150	0.880
Dividend Growth	-	-	-	30.64%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	74.37%	71.59%	78.52%	-45.74%	-
Profit Margin	73.72%	69.73%	90.20%	-49.06%	-
EBIT	118.6	100.4	95.04	-39.16	-98.9
EBIT Margin	74.37%	71.59%	78.52%	-45.74%	-
Effective Tax Rate	-	0.93%	1.90%	-	-