Am-Power Machine International Enterprise Co., Ltd. (TPEX:7792)
Taiwan · Delayed Price · Currency is TWD 281.50
+25.50 (9.96%)
At close: May 29, 2026
TPEX:7792 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,253 | 5,986 | 4,588 | 4,755 | 4,829 | |
Revenue Growth (YoY) | 30.43% | 30.49% | -3.52% | -1.54% | - |
Cost of Revenue | 5,392 | 5,162 | 3,895 | 3,997 | 4,235 |
Gross Profit | 861.01 | 824.71 | 692.85 | 758.42 | 594.53 |
Selling, General & Admin | 346.49 | 311.63 | 228.62 | 215.43 | 217.03 |
Research & Development | 6.46 | 5.32 | 3.37 | - | - |
Operating Expenses | 348.68 | 314.07 | 228.79 | 217.98 | 221.95 |
Operating Income | 512.33 | 510.64 | 464.06 | 540.44 | 372.59 |
Interest Expense | -32.16 | -31.72 | -26.42 | -27.05 | -22.63 |
Interest & Investment Income | 10.6 | 9.63 | 8.25 | 10.45 | 6.27 |
Earnings From Equity Investments | -4.88 | -4.91 | -1.72 | -2.62 | -2.52 |
Currency Exchange Gain (Loss) | -12.53 | -12.53 | -3.93 | -5.1 | -28.18 |
Other Non Operating Income (Expenses) | -0.15 | 3.39 | 13.18 | 30.01 | 13.04 |
EBT Excluding Unusual Items | 473.21 | 474.49 | 453.43 | 546.12 | 338.57 |
Gain (Loss) on Sale of Investments | - | - | 1.5 | 1.63 | 2.7 |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -0.01 | 18.53 | 0.19 |
Pretax Income | 473.13 | 474.42 | 454.91 | 566.28 | 341.45 |
Income Tax Expense | 106.38 | 102.16 | 122.07 | 163.5 | 79.67 |
Net Income | 366.76 | 372.26 | 332.84 | 402.78 | 261.78 |
Net Income to Common | 366.76 | 372.26 | 332.84 | 402.78 | 261.78 |
Net Income Growth | 7.53% | 11.84% | -17.36% | 53.86% | - |
Shares Outstanding (Basic) | 41 | 43 | 34 | 30 | 27 |
Shares Outstanding (Diluted) | 41 | 43 | 34 | 30 | 27 |
Shares Change (YoY) | 11.83% | 24.97% | 13.84% | 11.67% | - |
EPS (Basic) | 8.88 | 8.72 | 9.75 | 13.41 | 9.73 |
EPS (Diluted) | 8.87 | 8.71 | 9.73 | 13.40 | 9.72 |
EPS Growth | -3.80% | -10.48% | -27.39% | 37.86% | - |
Free Cash Flow | 4.13 | 6.59 | 329.86 | 39.73 | -39.22 |
Free Cash Flow Per Share | 0.10 | 0.15 | 9.64 | 1.32 | -1.46 |
Dividend Per Share | - | - | 9.000 | 6.500 | 0.100 |
Dividend Growth | - | - | 38.46% | 6400.00% | - |
Gross Margin | 13.77% | 13.78% | 15.10% | 15.95% | 12.31% |
Operating Margin | 8.19% | 8.53% | 10.12% | 11.37% | 7.71% |
Profit Margin | 5.87% | 6.22% | 7.26% | 8.47% | 5.42% |
Free Cash Flow Margin | 0.07% | 0.11% | 7.19% | 0.83% | -0.81% |
EBITDA | 529.58 | 525.94 | 477.81 | 552.04 | 383.73 |
EBITDA Margin | 8.47% | 8.79% | 10.42% | 11.61% | 7.95% |
D&A For EBITDA | 17.25 | 15.3 | 13.75 | 11.6 | 11.14 |
EBIT | 512.33 | 510.64 | 464.06 | 540.44 | 372.59 |
EBIT Margin | 8.19% | 8.53% | 10.12% | 11.37% | 7.71% |
Effective Tax Rate | 22.48% | 21.53% | 26.83% | 28.87% | 23.33% |