Q Burger Group Co., Ltd. (TPEX:7797)
Taiwan · Delayed Price · Currency is TWD 57.50
-0.60 (-1.03%)
At close: Sep 8, 2026
Q Burger Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,542 | 2,410 | 2,222 | 1,907 | 1,558 | 1,190 | |
Revenue Growth | 9.90% | 8.44% | 16.56% | 22.36% | 30.88% | - |
Cost of Revenue | 1,379 | 1,308 | 1,219 | 1,106 | 1,007 | 807.25 |
Gross Profit | 1,163 | 1,102 | 1,004 | 800.31 | 551.21 | 383.22 |
Selling, General & Admin | 1,078 | 999.94 | 824.77 | 649.96 | 531.76 | 305.12 |
Research & Development | 8.42 | 8.58 | 6.67 | 5.01 | 3.11 | 2.49 |
Operating Expenses | 1,087 | 1,008 | 831.01 | 655.23 | 534.74 | 307.94 |
Operating Income | 76.06 | 93.04 | 172.87 | 145.09 | 16.46 | 75.29 |
Interest Expense | -44.3 | -39.28 | -30.8 | -11.23 | -4.57 | -3.66 |
Interest & Investment Income | 5.69 | 5.95 | 4.82 | 2.55 | 0.56 | 0.14 |
Currency Exchange Gain (Loss) | 1.2 | 1.21 | 0 | - | - | - |
Other Non Operating Income (Expenses) | 10.26 | 11.05 | 9.96 | 4.48 | 8.95 | 2.34 |
EBT Excluding Unusual Items | 48.92 | 71.98 | 156.85 | 140.89 | 21.4 | 74.1 |
Gain (Loss) on Sale of Assets | -0.34 | -0.96 | 0.3 | 11.44 | 0.26 | - |
Asset Writedown | -3.26 | -2.63 | - | - | - | - |
Pretax Income | 43.27 | 68.38 | 157.15 | 152.32 | 21.66 | 74.1 |
Income Tax Expense | 9.02 | 13.76 | 31.54 | 36.96 | 6.06 | 15.84 |
Net Income | 34.26 | 54.62 | 125.61 | 115.37 | 15.6 | 58.26 |
Net Income to Common | 34.26 | 54.62 | 125.61 | 115.37 | 15.6 | 58.26 |
Net Income Growth | -58.16% | -56.51% | 8.88% | 639.48% | -73.22% | - |
Shares Outstanding (Basic) | 22 | 22 | 20 | 19 | 11 | 7 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 19 | 11 | 7 |
Shares Change | 3.53% | 8.33% | 6.46% | 75.46% | 57.51% | - |
EPS (Basic) | 1.54 | 2.46 | 6.14 | 6.00 | 1.42 | 8.43 |
EPS (Diluted) | 1.54 | 2.45 | 6.11 | 5.98 | 1.42 | 8.34 |
EPS Growth | -59.51% | -59.90% | 2.17% | 321.13% | -82.97% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 162.03 | 63.93 | 181.76 | 138.39 | 18.15 | -854.65 |
Free Cash Flow Per Share | 7.28 | 2.87 | 8.85 | 7.17 | 1.65 | -122.36 |
Dividend Per Share | 2.000 | 2.000 | - | 4.300 | 1.210 | 6.500 |
Dividend Growth | - | - | - | 255.37% | -81.38% | - |
Gross Margin | 45.76% | 45.71% | 45.17% | 41.98% | 35.38% | 32.19% |
Operating Margin | 2.99% | 3.86% | 7.78% | 7.61% | 1.06% | 6.32% |
Profit Margin | 1.35% | 2.27% | 5.65% | 6.05% | 1.00% | 4.89% |
Free Cash Flow Margin | 6.38% | 2.65% | 8.18% | 7.26% | 1.17% | -71.79% |
EBITDA | 212.82 | 218.02 | 257.09 | 206.92 | 56.74 | 96.83 |
EBITDA Margin | 8.37% | 9.05% | 11.57% | 10.85% | 3.64% | 8.13% |
D&A For EBITDA | 136.76 | 124.98 | 84.22 | 61.84 | 40.28 | 21.55 |
EBIT | 76.06 | 93.04 | 172.87 | 145.09 | 16.46 | 75.29 |
EBIT Margin | 2.99% | 3.86% | 7.78% | 7.61% | 1.06% | 6.32% |
Effective Tax Rate | 20.84% | 20.12% | 20.07% | 24.26% | 27.97% | 21.38% |