Fabulous Global Holding Co., Ltd. (TPEX:7798)
18.10
+0.10 (0.56%)
At close: Nov 21, 2025
Fabulous Global Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,776 | 3,110 | 3,511 | 998.35 | 914.01 | |
Revenue Growth (YoY) | 9.04% | -11.40% | 251.64% | 9.23% | - |
Cost of Revenue | 2,507 | 2,075 | 2,751 | 725.52 | 655.71 |
Gross Profit | 1,269 | 1,035 | 759.56 | 272.83 | 258.31 |
Selling, General & Admin | 546.71 | 496.38 | 461.6 | 281.94 | 277.53 |
Operating Expenses | 546.71 | 496.39 | 461.6 | 282.25 | 277.82 |
Operating Income | 722.17 | 538.6 | 297.96 | -9.42 | -19.51 |
Interest Expense | -121.32 | -117.25 | -111.3 | -82.13 | -72.87 |
Interest & Investment Income | 17.34 | 15.68 | 9.81 | 3.77 | 3.31 |
Earnings From Equity Investments | - | -2.8 | -9.89 | 10.24 | 7.5 |
Currency Exchange Gain (Loss) | -2.99 | 2.05 | -0.78 | 0.13 | - |
Other Non Operating Income (Expenses) | 7.07 | 15.8 | 16.2 | 10.92 | 374.62 |
EBT Excluding Unusual Items | 622.27 | 452.09 | 202 | -66.49 | 293.06 |
Gain (Loss) on Sale of Investments | - | 0.5 | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | -0.01 | -0.12 | 0.13 | - |
Asset Writedown | -28.99 | -28.99 | 3 | 108.93 | - |
Other Unusual Items | 3.68 | 1.26 | 0.03 | 1.05 | - |
Pretax Income | 596.95 | 424.85 | 204.91 | 43.62 | 293.06 |
Income Tax Expense | 83.55 | 58.24 | 22.29 | 10.19 | 3.08 |
Earnings From Continuing Operations | 513.4 | 366.61 | 182.62 | 33.43 | 289.98 |
Minority Interest in Earnings | 10.82 | 11.97 | 3.21 | 1.1 | 2.24 |
Net Income | 524.22 | 378.58 | 185.82 | 34.53 | 292.22 |
Net Income to Common | 524.22 | 378.58 | 185.82 | 34.53 | 292.22 |
Net Income Growth | 226.09% | 103.73% | 438.22% | -88.19% | - |
Shares Outstanding (Basic) | 309 | 300 | 267 | 267 | 267 |
Shares Outstanding (Diluted) | 309 | 300 | 267 | 267 | 267 |
Shares Change (YoY) | 10.60% | 12.42% | 0.01% | 0.00% | - |
EPS (Basic) | 1.70 | 1.26 | 0.70 | 0.13 | 1.09 |
EPS (Diluted) | 1.70 | 1.26 | 0.70 | 0.13 | 1.09 |
EPS Growth | 195.03% | 81.14% | 438.23% | -88.14% | - |
Free Cash Flow | 832.96 | -119.73 | 753.28 | -1,807 | -338.24 |
Free Cash Flow Per Share | 2.70 | -0.40 | 2.82 | -6.76 | -1.27 |
Dividend Per Share | 0.600 | 0.600 | 0.510 | 0.200 | - |
Dividend Growth | 17.65% | 17.65% | 155.00% | - | - |
Gross Margin | 33.60% | 33.28% | 21.64% | 27.33% | 28.26% |
Operating Margin | 19.12% | 17.32% | 8.49% | -0.94% | -2.14% |
Profit Margin | 13.88% | 12.17% | 5.29% | 3.46% | 31.97% |
Free Cash Flow Margin | 22.06% | -3.85% | 21.46% | -180.97% | -37.01% |
EBITDA | 865.23 | 670 | 398.01 | 84.89 | 77.67 |
EBITDA Margin | 22.91% | 21.54% | 11.34% | 8.50% | 8.50% |
D&A For EBITDA | 143.06 | 131.4 | 100.05 | 94.31 | 97.18 |
EBIT | 722.17 | 538.6 | 297.96 | -9.42 | -19.51 |
EBIT Margin | 19.12% | 17.32% | 8.49% | -0.94% | -2.14% |
Effective Tax Rate | 13.99% | 13.71% | 10.88% | 23.36% | 1.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.