QNAP Systems, Inc. (TPEX:7805)
797.00
+12.00 (1.53%)
At close: May 29, 2026
QNAP Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,401 | 6,249 | 5,907 | 5,887 | 5,652 | |
Revenue Growth (YoY) | 6.98% | 5.80% | 0.33% | 4.16% | - |
Cost of Revenue | 2,681 | 2,710 | 2,521 | 2,188 | 3,128 |
Gross Profit | 3,720 | 3,539 | 3,386 | 3,699 | 2,524 |
Selling, General & Admin | 1,208 | 1,198 | 1,192 | 1,154 | 1,142 |
Research & Development | 879.57 | 940.65 | 1,111 | 1,184 | 1,067 |
Operating Expenses | 2,111 | 2,156 | 2,287 | 2,342 | 2,214 |
Operating Income | 1,610 | 1,383 | 1,098 | 1,357 | 310.02 |
Interest Expense | -1.05 | -0.73 | -0.69 | -0.56 | -3.67 |
Interest & Investment Income | 89.1 | 86.56 | 80.85 | 104.22 | 75.38 |
Earnings From Equity Investments | 3.68 | 7.2 | -2 | -11.81 | -3.68 |
Currency Exchange Gain (Loss) | 29.45 | 29.45 | 67.01 | 73.62 | 104.51 |
Other Non Operating Income (Expenses) | -58.82 | 51.26 | 67.68 | 44.55 | 33.4 |
EBT Excluding Unusual Items | 1,672 | 1,557 | 1,311 | 1,567 | 515.96 |
Gain (Loss) on Sale of Investments | 6.44 | 6.44 | 3.76 | 28.14 | 0.16 |
Gain (Loss) on Sale of Assets | 17.99 | 17.99 | 0.28 | 2.66 | 9.61 |
Pretax Income | 1,696 | 1,581 | 1,315 | 1,598 | 525.73 |
Income Tax Expense | 266.97 | 228.91 | 127.32 | 326.05 | 96.82 |
Earnings From Continuing Operations | 1,429 | 1,352 | 1,188 | 1,272 | 428.91 |
Minority Interest in Earnings | - | - | - | 0.1 | 1.28 |
Net Income | 1,429 | 1,352 | 1,188 | 1,272 | 430.19 |
Net Income to Common | 1,429 | 1,352 | 1,188 | 1,272 | 430.19 |
Net Income Growth | 24.13% | 13.86% | -6.61% | 195.65% | - |
Shares Outstanding (Basic) | 31 | 30 | 30 | 28 | 28 |
Shares Outstanding (Diluted) | 32 | 31 | 30 | 29 | 29 |
Shares Change (YoY) | 4.99% | 1.86% | 2.82% | 1.91% | - |
EPS (Basic) | 45.69 | 44.56 | 39.58 | 45.82 | 15.49 |
EPS (Diluted) | 45.38 | 44.25 | 39.58 | 43.60 | 15.00 |
EPS Growth | 18.24% | 11.79% | -9.21% | 190.67% | - |
Free Cash Flow | 425.22 | 685.52 | 1,227 | 1,438 | 1,208 |
Free Cash Flow Per Share | 13.50 | 22.43 | 40.91 | 49.28 | 42.18 |
Dividend Per Share | - | 38.000 | 40.000 | - | 39.900 |
Dividend Growth | - | -5.00% | - | - | - |
Gross Margin | 58.12% | 56.64% | 57.32% | 62.83% | 44.66% |
Operating Margin | 25.15% | 22.13% | 18.59% | 23.05% | 5.49% |
Profit Margin | 22.33% | 21.64% | 20.11% | 21.60% | 7.61% |
Free Cash Flow Margin | 6.64% | 10.97% | 20.78% | 24.43% | 21.37% |
EBITDA | 1,751 | 1,526 | 1,252 | 1,544 | 496.97 |
EBITDA Margin | 27.36% | 24.43% | 21.20% | 26.22% | 8.79% |
D&A For EBITDA | 141.68 | 143.18 | 154.27 | 186.68 | 186.95 |
EBIT | 1,610 | 1,383 | 1,098 | 1,357 | 310.02 |
EBIT Margin | 25.15% | 22.13% | 18.59% | 23.05% | 5.49% |
Effective Tax Rate | 15.74% | 14.48% | 9.68% | 20.41% | 18.42% |
Revenue as Reported | 6,401 | 6,249 | 5,907 | 5,887 | 5,652 |