Sync-Tech System Corp (TPEX:7815)
Taiwan · Delayed Price · Currency is TWD 338.50
+26.00 (8.32%)
At close: Sep 7, 2026
Sync-Tech System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,085 | 1,057 | 864.16 | 605.83 | 580.65 | 701.39 | |
Revenue Growth | 9.35% | 22.36% | 42.64% | 4.34% | -17.21% | - |
Cost of Revenue | 545.49 | 521.84 | 421.18 | 300.45 | 310.07 | 356.57 |
Gross Profit | 540 | 535.54 | 442.97 | 305.38 | 270.58 | 344.82 |
Selling, General & Admin | 147.8 | 143.59 | 124.79 | 93.2 | 87.03 | 68.86 |
Research & Development | 119.2 | 126.73 | 120.19 | 74.01 | 70.87 | 58.57 |
Other Operating Expenses | - | - | - | - | -0.02 | -0.09 |
Operating Expenses | 265.49 | 270.68 | 244.97 | 167.24 | 157.21 | 127.34 |
Operating Income | 274.51 | 264.87 | 198 | 138.15 | 113.37 | 217.48 |
Interest Expense | -3.45 | -3.35 | -4.48 | -1.52 | -0.51 | -0.6 |
Interest & Investment Income | 8.83 | 10.32 | 7.05 | 5.93 | 2.16 | 1.04 |
Currency Exchange Gain (Loss) | 2.98 | -7.73 | 4.41 | -1.76 | 6.3 | 0.14 |
Other Non Operating Income (Expenses) | -0.13 | -0.14 | -0.14 | -0.3 | -0.34 | 1.58 |
EBT Excluding Unusual Items | 282.75 | 263.97 | 204.84 | 140.51 | 120.98 | 219.63 |
Gain (Loss) on Sale of Assets | - | - | 3.5 | -0.15 | -0.03 | 1.85 |
Other Unusual Items | - | - | 1.76 | - | 0.09 | - |
Pretax Income | 282.75 | 263.97 | 210.1 | 140.36 | 121.04 | 221.48 |
Income Tax Expense | 44.83 | 42.25 | 40.45 | 26.87 | 23.84 | 45.76 |
Net Income | 237.92 | 221.72 | 169.65 | 113.49 | 97.2 | 175.71 |
Net Income to Common | 237.92 | 221.72 | 169.65 | 113.49 | 97.2 | 175.71 |
Net Income Growth | 29.78% | 30.69% | 49.49% | 16.76% | -44.68% | - |
Shares Outstanding (Basic) | 33 | 33 | 31 | 30 | 27 | 24 |
Shares Outstanding (Diluted) | 33 | 33 | 32 | 31 | 27 | 26 |
Shares Change | 1.46% | 4.66% | 2.06% | 13.63% | 5.07% | - |
EPS (Basic) | 7.21 | 6.72 | 5.51 | 3.80 | 3.66 | 7.33 |
EPS (Diluted) | 7.17 | 6.68 | 5.35 | 3.65 | 3.55 | 6.75 |
EPS Growth | 27.78% | 24.86% | 46.58% | 2.82% | -47.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.88 | 38.42 | 4.51 | 58.83 | 148.37 | 126.67 |
Free Cash Flow Per Share | 0.90 | 1.16 | 0.14 | 1.89 | 5.42 | 4.87 |
Dividend Per Share | 3.500 | 3.500 | 3.000 | 1.000 | 0.800 | 0.800 |
Dividend Growth | 16.67% | 16.67% | 200.00% | 25.00% | 0% | - |
Gross Margin | 49.75% | 50.65% | 51.26% | 50.41% | 46.60% | 49.16% |
Operating Margin | 25.29% | 25.05% | 22.91% | 22.80% | 19.53% | 31.01% |
Profit Margin | 21.92% | 20.97% | 19.63% | 18.73% | 16.74% | 25.05% |
Free Cash Flow Margin | 2.75% | 3.63% | 0.52% | 9.71% | 25.55% | 18.06% |
EBITDA | 324.52 | 315.03 | 241.82 | 174.09 | 146.09 | 243.23 |
EBITDA Margin | 29.90% | 29.79% | 27.98% | 28.74% | 25.16% | 34.68% |
D&A For EBITDA | 50.01 | 50.16 | 43.82 | 35.95 | 32.72 | 25.76 |
EBIT | 274.51 | 264.87 | 198 | 138.15 | 113.37 | 217.48 |
EBIT Margin | 25.29% | 25.05% | 22.91% | 22.80% | 19.53% | 31.01% |
Effective Tax Rate | 15.86% | 16.01% | 19.25% | 19.14% | 19.70% | 20.66% |