Systex Fintech Corporation (TPEX:7819)
45.95
-0.05 (-0.11%)
At close: Jun 12, 2026
Systex Fintech Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 64.64 | 63.82 | 48.95 | 62.52 | 78.96 | 43.94 |
Depreciation & Amortization | 30.98 | 30.41 | 22.41 | 7.34 | 4.86 | 5.29 |
Other Amortization | - | - | 3.49 | 0.3 | 0.97 | 1.05 |
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.06 | - | - | - |
Asset Writedown & Restructuring Costs | 1.64 | 1.64 | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.42 | -0.41 | -0.23 | -1.19 | -0.91 | -0.15 |
Stock-Based Compensation | 0.26 | 0.41 | 22.69 | 2.73 | 1.11 | - |
Provision & Write-off of Bad Debts | 0.45 | 0.45 | -0.57 | 0.56 | - | 0.02 |
Other Operating Activities | 9.22 | 8.6 | -4.88 | -12.05 | 11.06 | -5.9 |
Change in Accounts Receivable | -45.58 | -40.72 | -24.42 | -28.75 | 20.2 | -2.04 |
Change in Inventory | 19.47 | 14.52 | -9.88 | -6 | 28.87 | -25.12 |
Change in Accounts Payable | 84.67 | 25.61 | 10.44 | 2.68 | -33.61 | 34.04 |
Change in Unearned Revenue | 1.7 | 0.55 | 3.37 | -6.37 | 4.47 | -1.32 |
Change in Other Net Operating Assets | -91.19 | -44.96 | -60.66 | -11.28 | 6.87 | -5.51 |
Operating Cash Flow | 71.08 | 20.08 | 11 | 199.62 | 31.98 | 91.43 |
Operating Cash Flow Growth | 4541.40% | 82.47% | -94.49% | 524.27% | -65.03% | - |
Capital Expenditures | -4.51 | -3.48 | -26.59 | -11.08 | -1.22 | -0.39 |
Sale of Property, Plant & Equipment | 0.04 | 0.04 | - | - | - | - |
Sale (Purchase) of Intangibles | -2.3 | -2.24 | -17.75 | -7.05 | - | - |
Other Investing Activities | 8.87 | -0.8 | 6.59 | -34.53 | 8.91 | 4.96 |
Investing Cash Flow | 2.09 | -6.48 | -37.76 | -52.66 | 7.69 | 4.57 |
Long-Term Debt Repaid | - | -15.07 | -15.22 | -3.62 | -3.18 | -3.17 |
Net Debt Issued (Repaid) | -15.12 | -15.07 | -15.22 | -3.62 | -3.18 | -3.17 |
Issuance of Common Stock | - | - | 43.31 | - | - | - |
Common Dividends Paid | -43.93 | -43.93 | -39.99 | -69.98 | -39.99 | -59.99 |
Other Financing Activities | 3.97 | 3.97 | - | - | - | - |
Financing Cash Flow | -55.07 | -55.02 | -11.9 | -73.6 | -43.17 | -63.15 |
Net Cash Flow | 18.1 | -41.43 | -38.65 | 73.37 | -3.5 | 32.85 |
Free Cash Flow | 66.57 | 16.6 | -15.59 | 188.55 | 30.76 | 91.05 |
Free Cash Flow Growth | - | - | - | 512.95% | -66.21% | - |
Free Cash Flow Margin | 12.57% | 3.12% | -3.23% | 39.70% | 7.44% | 27.68% |
Free Cash Flow Per Share | 3.03 | 0.75 | -0.73 | 9.43 | 1.54 | 4.55 |
Cash Interest Paid | - | - | 0.86 | 0.05 | 0.06 | 0.07 |
Cash Income Tax Paid | - | - | 20.5 | 27.92 | 8.45 | 17.04 |
Levered Free Cash Flow | 34.66 | 42.81 | 17.05 | -36.83 | 115.66 | - |
Unlevered Free Cash Flow | 35.03 | 43.21 | 17.58 | -36.72 | 115.7 | - |
Change in Working Capital | -35.7 | -84.84 | -80.92 | 139.43 | -64.08 | 47.19 |