Liying Environmental Protection Technology Co., Ltd. (TPEX:7820)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
103.50
-2.50 (-2.36%)
At close: Jul 28, 2026

TPEX:7820 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
336.4298.43188.15172.61203.34157.51
Revenue Growth
55.93%58.62%9.00%-15.12%29.10%-
Gross Profit
182.59160.35117.4485.1114.4881.32
Operating Income
93.9280.2161.640.1378.6260.63
Net Income
71.8760.2248.8319.4641.7825.4
Earnings Per Share
2.061.741.540.661.591.10
EPS Growth
11.87%13.22%131.60%-58.29%44.63%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
304.41276.85181.23157.16192.53157.51
Others
31.9921.586.910.740.6-
Total
336.4298.43188.15172.61203.34157.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
510.12481.56299.26267.01157.6170.25
Total Debt
470.66476.47485.12457.86387.26328.79
Net Cash (Debt)
39.465.09-185.86-190.85-229.66-158.54
Net Cash Growth
------
Net Cash Per Share
1.130.15-5.84-6.52-8.73-6.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
156.74148.882.336.4975.8769.1
Capital Expenditures
-56.28-62.61-79.31-181.2-94.65-14.23
Free Cash Flow
100.4786.192.99-144.72-18.7854.87
Free Cash Flow Growth
205.42%2783.64%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.28%53.73%62.42%49.30%56.30%51.63%
Operating Margin
27.92%26.88%32.74%23.25%38.66%38.49%
Pretax Margin
26.44%25.20%32.29%20.89%37.24%35.78%
Profit Margin
21.36%20.18%25.95%11.27%20.55%16.13%
FCF Margin
29.87%28.88%1.59%-83.84%-9.23%34.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.455-0.4550.3700.227
Dividend Per Share Growth
0%-22.90%62.69%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.5286.70----
P/FCF Ratio
33.4760.57----
PS Ratio
10.0017.50----