New Smart Technology Co., Ltd. (TPEX:7825)
Taiwan · Delayed Price · Currency is TWD 122.50
+3.50 (2.94%)
At close: Jun 2, 2026
New Smart Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 397.36 | 394.5 | 282.46 | 185.95 | |
Revenue Growth (YoY) | 22.58% | 39.67% | 51.90% | - |
Cost of Revenue | 167.43 | 169.77 | 112.46 | 79.37 |
Gross Profit | 229.93 | 224.74 | 170 | 106.58 |
Selling, General & Admin | 54.75 | 52.1 | 48.94 | 43.47 |
Research & Development | 101.66 | 93.24 | 70.78 | 57.92 |
Operating Expenses | 160.97 | 149.01 | 120.82 | 99.76 |
Operating Income | 68.97 | 75.72 | 49.18 | 6.82 |
Interest Expense | -2.7 | -2.72 | -2.91 | -0.73 |
Interest & Investment Income | 6.92 | 7.61 | 13.79 | 10.73 |
Currency Exchange Gain (Loss) | -5.6 | -9.39 | 5.19 | 6.86 |
Other Non Operating Income (Expenses) | 10.59 | 9.05 | 0.61 | 0.24 |
EBT Excluding Unusual Items | 78.18 | 80.28 | 65.85 | 23.91 |
Gain (Loss) on Sale of Investments | - | - | 2.51 | - |
Gain (Loss) on Sale of Assets | - | - | 0.82 | - |
Other Unusual Items | - | - | 0.03 | 0.02 |
Pretax Income | 78.18 | 80.28 | 69.21 | 23.93 |
Income Tax Expense | 15.73 | 17.69 | 8.99 | -2.6 |
Net Income | 62.45 | 62.58 | 60.22 | 26.53 |
Net Income to Common | 62.45 | 62.58 | 60.22 | 26.53 |
Net Income Growth | -0.70% | 3.93% | 126.96% | - |
Shares Outstanding (Basic) | 23 | 22 | 22 | 21 |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 21 |
Shares Change (YoY) | 6.87% | 5.66% | 2.38% | - |
EPS (Basic) | 2.77 | 2.81 | 2.79 | 1.25 |
EPS (Diluted) | 2.67 | 2.72 | 2.76 | 1.25 |
EPS Growth | -7.10% | -1.45% | 121.00% | - |
Free Cash Flow | -65.3 | 16.43 | 5.3 | -90.1 |
Free Cash Flow Per Share | -2.79 | 0.71 | 0.24 | -4.23 |
Dividend Per Share | 1.400 | 1.400 | 1.000 | - |
Dividend Growth | 40.00% | 40.00% | - | - |
Gross Margin | 57.87% | 56.97% | 60.19% | 57.32% |
Operating Margin | 17.36% | 19.19% | 17.41% | 3.67% |
Profit Margin | 15.72% | 15.86% | 21.32% | 14.27% |
Free Cash Flow Margin | -16.43% | 4.16% | 1.88% | -48.45% |
EBITDA | 86.72 | 92.41 | 59.97 | 13.86 |
EBITDA Margin | 21.82% | 23.42% | 21.23% | 7.46% |
D&A For EBITDA | 17.75 | 16.69 | 10.79 | 7.05 |
EBIT | 68.97 | 75.72 | 49.18 | 6.82 |
EBIT Margin | 17.36% | 19.19% | 17.41% | 3.67% |
Effective Tax Rate | 20.12% | 22.04% | 12.99% | - |