Greenrock Energy Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Debt / Equity Ratio	1.63	1.21	1.08	0.94
Debt / EBITDA Ratio	7.06	8.92	5.42	2.51
Net Debt / Equity Ratio	1.38	1.10	0.79	0.29
Net Debt / EBITDA Ratio	6.66	9.63	4.28	0.80
Net Debt / FCF Ratio	-3.34	-1.68	-0.97	-0.53
Quick Ratio	0.67	0.91	0.90	1.05
Current Ratio	0.73	0.98	1.29	1.16
Asset Turnover	-	0.38	0.37	-
Return on Equity (ROE)	-	3.65%	12.56%	-
Return on Assets (ROA)	-	2.31%	4.93%	-
Return on Capital Employed (ROCE)	7.10%	4.10%	8.80%	20.50%
Payout Ratio	32.23%	40.65%	34.21%	8.40%
Buyback Yield / Dilution	-215.04%	-72.39%	-59.12%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.