KNST Co., Ltd. (TPEX:7836)
Taiwan · Delayed Price · Currency is TWD 52.20
+0.20 (0.38%)
At close: Jun 2, 2026
KNST Co., Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 885.82 | 789.91 | 661.96 | 287.26 | |
Revenue Growth (YoY) | 12.14% | 19.33% | 130.44% | - |
Cost of Revenue | 384.95 | 337.28 | 297.68 | 110.51 |
Gross Profit | 500.87 | 452.63 | 364.28 | 176.74 |
Selling, General & Admin | 295.22 | 291.65 | 241.44 | 137.6 |
Research & Development | 68.82 | 62 | 47.16 | 37.83 |
Operating Expenses | 364.04 | 353.66 | 288.02 | 175.46 |
Operating Income | 136.83 | 98.98 | 76.26 | 1.28 |
Interest Expense | -0.64 | -0.73 | -0.6 | -3.26 |
Interest & Investment Income | 16.45 | 12.01 | 4.32 | 0.52 |
Earnings From Equity Investments | - | - | - | -1.92 |
Currency Exchange Gain (Loss) | - | 1.63 | -1.52 | - |
Other Non Operating Income (Expenses) | 8.14 | 10.87 | 2.2 | 1.1 |
EBT Excluding Unusual Items | 160.78 | 122.76 | 80.67 | -2.28 |
Gain (Loss) on Sale of Investments | - | -1.37 | 1.36 | 0.26 |
Gain (Loss) on Sale of Assets | - | 0.02 | -0.2 | -1.45 |
Other Unusual Items | - | 0.16 | -0.43 | 0.02 |
Pretax Income | 160.78 | 121.56 | 81.41 | -3.45 |
Income Tax Expense | 30.06 | 23.18 | 15.89 | 0.63 |
Net Income | 130.71 | 98.39 | 65.52 | -4.07 |
Net Income to Common | 130.71 | 98.39 | 65.52 | -4.07 |
Net Income Growth | 32.86% | 50.17% | - | - |
Shares Outstanding (Basic) | 50 | 47 | 39 | 18 |
Shares Outstanding (Diluted) | 50 | 48 | 44 | 18 |
Shares Change (YoY) | 4.31% | 7.62% | 149.70% | - |
EPS (Basic) | 2.64 | 2.11 | 1.69 | -0.23 |
EPS (Diluted) | 2.63 | 2.06 | 1.48 | -0.23 |
EPS Growth | 27.45% | 39.26% | - | - |
Free Cash Flow | 109.22 | 156.31 | -106.95 | -51.12 |
Free Cash Flow Per Share | 2.20 | 3.28 | -2.42 | -2.88 |
Gross Margin | 56.54% | 57.30% | 55.03% | 61.53% |
Operating Margin | 15.45% | 12.53% | 11.52% | 0.45% |
Profit Margin | 14.76% | 12.46% | 9.90% | -1.42% |
Free Cash Flow Margin | 12.33% | 19.79% | -16.16% | -17.80% |
EBITDA | 191.54 | 155.63 | 129.62 | 20.18 |
EBITDA Margin | 21.62% | 19.70% | 19.58% | 7.02% |
D&A For EBITDA | 54.71 | 56.65 | 53.36 | 18.9 |
EBIT | 136.83 | 98.98 | 76.26 | 1.28 |
EBIT Margin | 15.45% | 12.53% | 11.52% | 0.45% |
Effective Tax Rate | 18.70% | 19.06% | 19.52% | - |
Advertising Expenses | - | 14.77 | - | - |