Greenet Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	2,285	1,024	233.89
Revenue Growth (YoY)	123.22%	337.68%	-
Selling, General & Admin	53.78	20	10.17
Provision for Bad Debts	0.06	0.03	0.03
Other Operating Expenses	2,158	972.5	216.71
Total Operating Expenses	2,212	992.53	226.91
Operating Income	73.46	31.17	6.99
Interest Expense	-0.26	-0.01	-
Interest Income	1.75	0.47	0.35
Net Interest Expense	1.49	0.45	0.35
Other Non-Operating Income (Expenses)	0.01	-	-
EBT Excluding Unusual Items	74.95	31.62	7.34
Pretax Income	74.95	31.62	7.34
Income Tax Expense	15.27	6.41	1.47
Net Income	59.69	25.22	5.87
Net Income to Common	59.69	25.22	5.87
Net Income Growth	136.70%	329.56%	-
Shares Outstanding (Basic)	15	5	5
Shares Outstanding (Diluted)	15	5	5
Shares Change (YoY)	229.07%	0.69%	-
EPS (Basic)	4.01	5.57	1.30
EPS (Diluted)	4.00	5.56	1.30
EPS Growth	-28.06%	327.69%	-
Free Cash Flow	-34.89	99.89	-48.49
Free Cash Flow Per Share	-2.34	22.05	-10.77
Dividend Per Share	3.200	0.400	-
Dividend Growth	700.00%	-	-
Profit Margin	2.61%	2.46%	2.51%
Free Cash Flow Margin	-1.53%	9.76%	-20.73%
EBITDA	75.46	31.22	-
EBITDA Margin	3.30%	3.05%	-
D&A For EBITDA	2.01	0.05	-
EBIT	73.46	31.17	6.99
EBIT Margin	3.21%	3.04%	2.99%
Effective Tax Rate	20.37%	20.27%	20.00%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.