EmBestor Technology Inc. (TPEX:7843)
Taiwan · Delayed Price · Currency is TWD 114.50
-0.50 (-0.43%)
At close: Jul 8, 2026
EmBestor Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 422.04 | 327.52 | 269.46 | 358.51 | 510.49 | |
Revenue Growth (YoY) | 56.62% | 21.55% | -24.84% | -29.77% | - |
Cost of Revenue | 228.64 | 196.27 | 144.62 | 210.29 | 299.25 |
Gross Profit | 193.39 | 131.25 | 124.84 | 148.22 | 211.25 |
Selling, General & Admin | 109.67 | 108.83 | 40.77 | 39.93 | 42.14 |
Research & Development | 0.71 | - | 57.67 | 51.44 | 54.3 |
Operating Expenses | 110.38 | 108.83 | 98.44 | 91.37 | 96.43 |
Operating Income | 83.02 | 22.42 | 26.4 | 56.85 | 114.81 |
Interest Expense | -0.93 | - | -0.27 | -0.09 | -0.19 |
Interest & Investment Income | - | - | 9.21 | 7.53 | 1.05 |
Currency Exchange Gain (Loss) | 2.56 | - | 20.91 | 0.52 | 16.24 |
Other Non Operating Income (Expenses) | -3.99 | -4 | 0.35 | -0.09 | 0.27 |
EBT Excluding Unusual Items | 80.66 | 18.42 | 56.59 | 64.72 | 132.19 |
Gain (Loss) on Sale of Investments | -0.05 | - | 0.59 | 0.54 | -0.15 |
Pretax Income | 80.61 | 18.42 | 57.18 | 65.26 | 132.04 |
Income Tax Expense | 12.3 | 1.28 | 5.44 | 4.19 | 23.04 |
Net Income | 68.31 | 17.14 | 51.75 | 61.07 | 109 |
Net Income to Common | 68.31 | 17.14 | 51.75 | 61.07 | 109 |
Net Income Growth | 32.01% | -66.87% | -15.27% | -43.97% | - |
Shares Outstanding (Basic) | 33 | - | 29 | 26 | 26 |
Shares Outstanding (Diluted) | 33 | - | 29 | 27 | 28 |
Shares Change (YoY) | 14.11% | - | 6.97% | -1.43% | - |
EPS (Basic) | 2.04 | - | 1.81 | 2.35 | 4.19 |
EPS (Diluted) | 2.04 | - | 1.77 | 2.23 | 3.92 |
EPS Growth | 15.41% | - | -20.63% | -43.11% | - |
Free Cash Flow | - | - | 22.31 | 83.17 | 148.31 |
Free Cash Flow Per Share | - | - | 0.76 | 3.04 | 5.34 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 1.500 |
Dividend Growth | - | - | - | -66.67% | - |
Gross Margin | 45.82% | 40.07% | 46.33% | 41.34% | 41.38% |
Operating Margin | 19.67% | 6.84% | 9.79% | 15.86% | 22.49% |
Profit Margin | 16.19% | 5.23% | 19.20% | 17.03% | 21.35% |
Free Cash Flow Margin | - | - | 8.28% | 23.20% | 29.05% |
EBITDA | 87.35 | 26.61 | 30.59 | 60.44 | 118.47 |
EBITDA Margin | 20.70% | 8.13% | 11.35% | 16.86% | 23.21% |
D&A For EBITDA | 4.33 | 4.2 | 4.2 | 3.59 | 3.65 |
EBIT | 83.02 | 22.42 | 26.4 | 56.85 | 114.81 |
EBIT Margin | 19.67% | 6.84% | 9.79% | 15.86% | 22.49% |
Effective Tax Rate | 15.26% | 6.94% | 9.51% | 6.42% | 17.45% |