Chi Yi Hsin Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,758	1,889	1,036	1,103
Revenue Growth (YoY)	-6.93%	82.30%	-6.05%	-
Cost of Revenue	1,150	1,111	731.78	672.14
Gross Profit	608.05	777.69	304.27	430.62
Selling, General & Admin	164.3	209.53	83.42	38.57
Research & Development	13.1	4.41	-	-
Operating Expenses	178.67	214.06	83.42	38.57
Operating Income	429.39	563.63	220.85	392.04
Interest Expense	-13.79	-8.46	-7.36	-4.14
Interest & Investment Income	14.62	24.54	14.39	1.84
Currency Exchange Gain (Loss)	-	40.38	-2.39	2.64
Other Non Operating Income (Expenses)	29.57	3.43	4.41	3.36
EBT Excluding Unusual Items	459.78	623.54	229.9	395.74
Gain (Loss) on Sale of Investments	-	-6.05	8.34	-9.23
Gain (Loss) on Sale of Assets	-	0.06	5.66	0.14
Other Unusual Items	-	0.01	-	-
Pretax Income	459.78	617.55	243.9	386.65
Income Tax Expense	109.75	134.61	49.74	93
Earnings From Continuing Operations	350.03	482.95	194.16	293.65
Minority Interest in Earnings	-2.31	-1.78	-	-
Net Income	347.73	481.17	194.16	293.65
Net Income to Common	347.73	481.17	194.16	293.65
Net Income Growth	-27.73%	147.82%	-33.88%	-
Shares Outstanding (Basic)	29	23	16	15
Shares Outstanding (Diluted)	30	25	16	15
Shares Change (YoY)	22.09%	51.43%	8.84%	-
EPS (Basic)	12.11	21.10	11.94	19.58
EPS (Diluted)	11.52	19.46	11.89	19.58
EPS Growth	-40.80%	63.67%	-39.27%	-
Free Cash Flow	-121.88	92.35	144.86	279.6
Free Cash Flow Per Share	-4.04	3.73	8.87	18.64
Dividend Per Share	-	16.500	13.000	53.840
Dividend Growth	-	26.92%	-75.85%	-
Gross Margin	34.59%	41.18%	29.37%	39.05%
Operating Margin	24.43%	29.84%	21.32%	35.55%
Profit Margin	19.78%	25.48%	18.74%	26.63%
Free Cash Flow Margin	-6.93%	4.89%	13.98%	25.36%
EBITDA	454.15	579.57	232.11	397.07
EBITDA Margin	25.84%	30.69%	22.40%	36.01%
D&A For EBITDA	24.76	15.94	11.26	5.03
EBIT	429.39	563.63	220.85	392.04
EBIT Margin	24.43%	29.84%	21.32%	35.55%
Effective Tax Rate	23.87%	21.80%	20.39%	24.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.