Cheng Mei Instrument Technology Co., Ltd. (TPEX:7853)

TPEX:7853 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	384.36	313.65	297.78
Revenue Growth (YoY)	-	5.33%	-
Cost of Revenue	221.91	187.93	142.04
Gross Profit	162.45	125.72	155.74
Selling, General & Admin	129.58	120.76	108.1
Research & Development	146.96	145.85	131.09
Operating Expenses	276.33	271.21	240.77
Operating Income	-113.88	-145.5	-85.03
Interest Expense	-9.81	-8.64	-7.69
Interest & Investment Income	0.39	0.7	2.12
Currency Exchange Gain (Loss)	-15.4	6.67	-1.33
Other Non Operating Income (Expenses)	33.91	24.54	15.5
EBT Excluding Unusual Items	-104.79	-122.23	-76.43
Other Unusual Items	0.02	-	0
Pretax Income	-104.77	-122.23	-76.43
Income Tax Expense	-0.06	-0	0.28
Net Income	-104.71	-122.23	-76.71
Net Income to Common	-104.71	-122.23	-76.71
Shares Outstanding (Basic)	39	37	37
Shares Outstanding (Diluted)	39	37	37
Shares Change (YoY)	-	0.61%	-
EPS (Basic)	-2.72	-3.28	-2.07
EPS (Diluted)	-2.72	-3.28	-2.07
Free Cash Flow	-177.46	-95.42	-75.05
Free Cash Flow Per Share	-4.61	-2.56	-2.02
Gross Margin	42.27%	40.08%	52.30%
Operating Margin	-29.63%	-46.39%	-28.55%
Profit Margin	-27.24%	-38.97%	-25.76%
Free Cash Flow Margin	-46.17%	-30.42%	-25.20%
EBITDA	-85.2	-118.59	-59.17
EBITDA Margin	-22.17%	-37.81%	-19.87%
D&A For EBITDA	28.69	26.91	25.86
EBIT	-113.88	-145.5	-85.03
EBIT Margin	-29.63%	-46.39%	-28.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.