Bellwether Electronic Corp. (TPEX:7861)

Taiwan · Delayed Price · Currency is TWD

1,195.00

-15.00 (-1.24%)

At close: Sep 7, 2026

Bellwether Electronic Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	8,133	4,909	2,301	1,743	1,352
Revenue Growth	159.21%	113.31%	32.05%	28.87%	-
Gross Profit	4,357	2,521	1,041	761.19	474.18
Operating Income	2,929	1,494	449.97	316.72	109.12
Net Income	2,246	1,084	322.45	238.62	114.03
Earnings Per Share	34.71	17.91	5.83	4.32	2.07
EPS Growth	276.76%	207.20%	34.95%	108.70%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Taiwan	2,307	1,607	500.86	411.98	172.56
Singapore	1,502	698.63	121.23	59.46	20.29
Mainland China	1,548	1,269	1,159	1,029	947.95
United States	1,021	389.39	163.94	63.74	31.67
Others	1,329	756.24	255.42	130.73	164.03
Mexico	-	188.81	100.83	47.97	15.88
Total	8,133	4,909	2,301	1,743	1,352

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	2,087	1,140	442.89	416.42	47.78
Total Debt	1,440	1,259	1,556	1,522	1,336
Net Cash (Debt)	647.12	-118.27	-1,113	-1,106	-1,288
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	10.00	-1.95	-20.14	-20.01	-23.36

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	2,024	1,168	426.29	418.43	98.78
Capital Expenditures	-541.68	-541.16	-263.66	-130.55	-142
Free Cash Flow	1,482	627.3	162.63	287.88	-43.22
Free Cash Flow Growth	1320.59%	285.73%	-43.51%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	53.57%	51.36%	45.22%	43.68%	35.06%
Operating Margin	36.02%	30.44%	19.55%	18.17%	8.07%
Pretax Margin	36.77%	30.14%	19.93%	18.59%	11.72%
Profit Margin	27.61%	22.08%	14.01%	13.69%	8.43%
FCF Margin	18.22%	12.78%	7.07%	16.52%	-3.20%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	5.400	5.400	2.200	2.000
Dividend Per Share Growth	0%	145.46%	10.00%	-
Dividend Yield	0.52%	0.92%	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	34.43	35.10	-	-	-
P/FCF Ratio	52.09	60.66	-	-	-
PS Ratio	9.49	7.75	-	-	-