Bellwether Electronic Corp. (TPEX:7861)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
942.00
-93.00 (-8.99%)
At close: Jul 29, 2026

Bellwether Electronic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
6,3964,9092,3011,7431,352
Revenue Growth
58.97%113.31%32.05%28.87%-
Gross Profit
3,4252,5211,041761.19474.18
Operating Income
2,2041,494449.97316.72109.12
Net Income
1,6421,084322.45238.62114.03
Earnings Per Share
26.0917.915.834.322.07
EPS Growth
89.99%207.20%34.95%108.70%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Taiwan
1,9951,607500.86411.98172.56
Singapore
1,045698.63121.2359.4620.29
Mainland China
1,4671,2691,1591,029947.95
United States
607.88389.39163.9463.7431.67
Others
980.77756.24255.42130.73164.03
Mexico
-188.81100.8347.9715.88
Total
6,3964,9092,3011,7431,352

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
1,4631,140442.89416.4247.78
Total Debt
1,1971,2591,5561,5221,336
Net Cash (Debt)
265.43-118.27-1,113-1,106-1,288
Net Cash Growth
-----
Net Cash Per Share
4.22-1.95-20.14-20.01-23.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
1,5001,168426.29418.4398.78
Capital Expenditures
-479.69-541.16-263.66-130.55-142
Free Cash Flow
1,021627.3162.63287.88-43.22
Free Cash Flow Growth
179.05%285.73%-43.51%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
53.55%51.36%45.22%43.68%35.06%
Operating Margin
34.46%30.44%19.55%18.17%8.07%
Pretax Margin
34.48%30.14%19.93%18.59%11.72%
Profit Margin
25.67%22.08%14.01%13.69%8.43%
FCF Margin
15.96%12.78%7.07%16.52%-3.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
5.4005.4002.2002.000
Dividend Per Share Growth
0%145.46%10.00%-
Dividend Yield
0.52%0.92%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
36.1035.10---
P/FCF Ratio
59.6160.66---
PS Ratio
9.517.75---