Bellwether Electronic Corp. (TPEX:7861)
Taiwan · Delayed Price · Currency is TWD 1,340.00
-10.00 (-0.74%)
At close: May 29, 2026
Bellwether Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,396 | 4,909 | 2,301 | 1,743 | 1,352 | |
Revenue Growth (YoY) | 135.19% | 113.31% | 32.05% | 28.87% | - |
Cost of Revenue | 2,971 | 2,388 | 1,261 | 981.6 | 878.2 |
Gross Profit | 3,425 | 2,521 | 1,041 | 761.19 | 474.18 |
Selling, General & Admin | 741.34 | 649.97 | 378.64 | 280.75 | 236.43 |
Research & Development | 475.43 | 372.23 | 211.08 | 160.42 | 129.92 |
Operating Expenses | 1,221 | 1,027 | 590.63 | 444.47 | 365.05 |
Operating Income | 2,204 | 1,494 | 449.97 | 316.72 | 109.12 |
Interest Expense | -47.3 | -47.87 | -47.73 | -40.08 | -35.66 |
Interest & Investment Income | 8.62 | 8.02 | 11.56 | 4.23 | 0.25 |
Currency Exchange Gain (Loss) | -3.89 | -3.89 | 20.53 | 11.42 | 51.36 |
Other Non Operating Income (Expenses) | 44 | 28.88 | 24.39 | 29.75 | 33.79 |
EBT Excluding Unusual Items | 2,205 | 1,479 | 458.72 | 322.03 | 158.86 |
Gain (Loss) on Sale of Assets | - | - | - | 1.92 | -0.31 |
Pretax Income | 2,205 | 1,479 | 458.72 | 323.95 | 158.55 |
Income Tax Expense | 563.19 | 395.42 | 136.27 | 85.33 | 44.52 |
Net Income | 1,642 | 1,084 | 322.45 | 238.62 | 114.03 |
Net Income to Common | 1,642 | 1,084 | 322.45 | 238.62 | 114.03 |
Net Income Growth | 291.22% | 236.16% | 35.13% | 109.26% | - |
Shares Outstanding (Basic) | 62 | 60 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 63 | 61 | 55 | 55 | 55 |
Shares Change (YoY) | 13.03% | 9.44% | 0.08% | 0.20% | - |
EPS (Basic) | 26.28 | 18.04 | 5.86 | 4.34 | 2.07 |
EPS (Diluted) | 26.09 | 17.91 | 5.83 | 4.32 | 2.07 |
EPS Growth | 246.17% | 207.20% | 34.95% | 108.70% | - |
Free Cash Flow | 1,021 | 627.3 | 162.63 | 287.88 | -43.22 |
Free Cash Flow Per Share | 16.22 | 10.37 | 2.94 | 5.21 | -0.78 |
Dividend Per Share | - | - | 2.200 | 2.000 | - |
Dividend Growth | - | - | 10.00% | - | - |
Gross Margin | 53.55% | 51.36% | 45.22% | 43.68% | 35.06% |
Operating Margin | 34.46% | 30.44% | 19.55% | 18.17% | 8.07% |
Profit Margin | 25.67% | 22.08% | 14.01% | 13.69% | 8.43% |
Free Cash Flow Margin | 15.96% | 12.78% | 7.07% | 16.52% | -3.20% |
EBITDA | 2,359 | 1,640 | 571.88 | 418.21 | 205.4 |
EBITDA Margin | 36.89% | 33.40% | 24.85% | 24.00% | 15.19% |
D&A For EBITDA | 155.51 | 145.6 | 121.91 | 101.49 | 96.28 |
EBIT | 2,204 | 1,494 | 449.97 | 316.72 | 109.12 |
EBIT Margin | 34.46% | 30.44% | 19.55% | 18.17% | 8.07% |
Effective Tax Rate | 25.54% | 26.73% | 29.71% | 26.34% | 28.08% |