Feastogether Group Co., Ltd. (TPEX:7883)
Taiwan · Delayed Price · Currency is TWD 292.00
-12.50 (-4.11%)
At close: May 28, 2026
Feastogether Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 12,426 | 11,684 | 10,582 | 8,585 | 5,586 | |
Revenue Growth (YoY) | 16.28% | 10.42% | 23.26% | 53.69% | - |
Cost of Revenue | 7,048 | 6,618 | 6,065 | 4,904 | 3,443 |
Gross Profit | 5,377 | 5,066 | 4,517 | 3,681 | 2,144 |
Selling, General & Admin | 4,257 | 4,054 | 4,252 | 3,503 | 2,063 |
Operating Expenses | 4,257 | 4,054 | 4,252 | 3,503 | 2,063 |
Operating Income | 1,120 | 1,012 | 265.66 | 178.15 | 80.13 |
Interest Expense | -94.67 | -100.72 | - | -99.38 | -64.72 |
Interest & Investment Income | 23.23 | 22.78 | 5.38 | 30.8 | 25.83 |
Other Non Operating Income (Expenses) | 14 | 12.52 | -96.34 | 18.36 | 21.29 |
EBT Excluding Unusual Items | 1,063 | 947.01 | 174.7 | 127.92 | 62.54 |
Gain (Loss) on Sale of Investments | - | - | - | 0.45 | 0.17 |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | - | -4.59 | 0 |
Asset Writedown | -20 | -20 | - | - | - |
Pretax Income | 1,043 | 927.29 | 174.7 | 123.78 | 62.71 |
Income Tax Expense | 204.91 | 182.42 | 30.1 | 20.69 | 7.92 |
Net Income | 838.01 | 744.87 | 144.6 | 103.09 | 54.79 |
Net Income to Common | 838.01 | 744.87 | 144.6 | 103.09 | 54.79 |
Net Income Growth | 103.81% | 415.13% | 40.26% | 88.15% | - |
Shares Outstanding (Basic) | 60 | 59 | 51 | 37 | 36 |
Shares Outstanding (Diluted) | 60 | 59 | 51 | 37 | 36 |
Shares Change (YoY) | 12.48% | 16.03% | 36.51% | 3.46% | - |
EPS (Basic) | 14.00 | 12.60 | 2.86 | 2.76 | 1.52 |
EPS (Diluted) | 13.97 | 12.57 | 2.83 | 2.75 | 1.51 |
EPS Growth | 81.16% | 344.17% | 2.91% | 82.12% | - |
Free Cash Flow | 1,078 | 884.98 | 612.13 | -321.07 | -200.26 |
Free Cash Flow Per Share | 17.96 | 14.93 | 11.98 | -8.58 | -5.54 |
Dividend Per Share | 10.080 | 10.080 | 6.000 | 3.800 | 0.800 |
Dividend Growth | 68.00% | 68.00% | 57.89% | 375.00% | - |
Gross Margin | 43.28% | 43.36% | 42.69% | 42.88% | 38.37% |
Operating Margin | 9.01% | 8.67% | 2.51% | 2.08% | 1.43% |
Profit Margin | 6.74% | 6.38% | 1.37% | 1.20% | 0.98% |
Free Cash Flow Margin | 8.67% | 7.57% | 5.79% | -3.74% | -3.58% |
EBITDA | 1,799 | 1,623 | 764.52 | 538.27 | 365.38 |
EBITDA Margin | 14.48% | 13.89% | 7.22% | 6.27% | 6.54% |
D&A For EBITDA | 678.91 | 610.95 | 498.86 | 360.13 | 285.25 |
EBIT | 1,120 | 1,012 | 265.66 | 178.15 | 80.13 |
EBIT Margin | 9.01% | 8.67% | 2.51% | 2.08% | 1.43% |
Effective Tax Rate | 19.65% | 19.67% | 17.23% | 16.71% | 12.63% |