Kojem International Co., Ltd. (TPEX:7886)
Taiwan · Delayed Price · Currency is TWD 83.80
-3.20 (-3.68%)
At close: Sep 4, 2026
Kojem International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 363.63 | 320.34 | 213.76 | 218.23 | |
Revenue Growth | 26.27% | 49.86% | -2.05% | - |
Cost of Revenue | 269.41 | 247.56 | 207.23 | 202.93 |
Gross Profit | 94.22 | 72.78 | 6.53 | 15.3 |
Selling, General & Admin | 55.21 | 49.76 | 68.65 | 63.31 |
Research & Development | 8.78 | 8.73 | 11.34 | 8.8 |
Operating Expenses | 65 | 56.33 | 81.68 | 72.36 |
Operating Income | 29.22 | 16.45 | -75.15 | -57.06 |
Interest Expense | -7.65 | -7.13 | -8.04 | -7.82 |
Interest & Investment Income | 0.95 | 0.63 | 1.6 | 1.49 |
Currency Exchange Gain (Loss) | 3.56 | -1.25 | 3.06 | -0.44 |
Other Non Operating Income (Expenses) | 4.07 | 3.22 | 3.59 | 1.55 |
EBT Excluding Unusual Items | 30.15 | 11.92 | -74.94 | -62.28 |
Gain (Loss) on Sale of Investments | - | - | - | -2.34 |
Gain (Loss) on Sale of Assets | -0.04 | 0 | -0.92 | 0.58 |
Other Unusual Items | 0.02 | 0.02 | 22.52 | - |
Pretax Income | 30.13 | 11.95 | -53.34 | -64.04 |
Income Tax Expense | 6.88 | 1.46 | -13.84 | -7.78 |
Earnings From Continuing Operations | 23.25 | 10.49 | -39.5 | -56.26 |
Minority Interest in Earnings | 2 | 2.88 | 31.98 | 68.23 |
Net Income | 25.25 | 13.37 | -7.51 | 11.98 |
Preferred Dividends & Other Adjustments | - | - | -22.5 | - |
Net Income to Common | 25.25 | 13.37 | 14.99 | 11.98 |
Net Income Growth | 42.47% | -10.82% | 25.17% | - |
Shares Outstanding (Basic) | 25 | 24 | 10 | 3 |
Shares Outstanding (Diluted) | 25 | 24 | 10 | 3 |
Shares Change | 20.81% | 132.13% | 246.62% | - |
EPS (Basic) | 1.03 | 0.56 | 1.47 | 4.06 |
EPS (Diluted) | 1.02 | 0.56 | 1.47 | 4.06 |
EPS Growth | 17.59% | -61.84% | -63.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -19.17 | -12.63 | -88.14 | -51.56 |
Free Cash Flow Per Share | -0.78 | -0.53 | -8.63 | -17.50 |
Gross Margin | 25.91% | 22.72% | 3.06% | 7.01% |
Operating Margin | 8.04% | 5.14% | -35.15% | -26.15% |
Profit Margin | 6.94% | 4.17% | 7.01% | 5.49% |
Free Cash Flow Margin | -5.27% | -3.94% | -41.23% | -23.63% |
EBITDA | 60.27 | 46.9 | -44.59 | -27.94 |
EBITDA Margin | 16.57% | 14.64% | -20.86% | -12.80% |
D&A For EBITDA | 31.05 | 30.45 | 30.56 | 29.13 |
EBIT | 29.22 | 16.45 | -75.15 | -57.06 |
EBIT Margin | 8.04% | 5.14% | -35.15% | -26.15% |
Effective Tax Rate | 22.84% | 12.21% | - | - |