Radbon Electronics Co., Ltd. (TPEX:7893)

Radbon Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	622.86	700.48	542.06	430.63
Revenue Growth (YoY)	44.64%	29.23%	25.87%	-
Cost of Revenue	308.27	357.66	287.98	247.47
Gross Profit	314.59	342.82	254.08	183.16
Selling, General & Admin	68.94	70.08	45.99	39.23
Research & Development	7.88	7.3	8.45	9.76
Operating Expenses	76.83	77.38	54.44	48.98
Operating Income	237.76	265.43	199.64	134.18
Interest Expense	-0.1	-0.13	-0.35	-0.87
Interest & Investment Income	1.45	0.78	0.27	0.09
Currency Exchange Gain (Loss)	1.17	0.65	0.37	0.9
Other Non Operating Income (Expenses)	5.93	2.54	0.78	1.17
EBT Excluding Unusual Items	246.22	269.28	200.71	135.46
Asset Writedown	-	-	-12.6	-
Pretax Income	246.22	269.28	188.11	135.46
Income Tax Expense	49.27	53.86	40.42	29.53
Net Income	196.94	215.43	147.69	105.93
Net Income to Common	196.94	215.43	147.69	105.93
Net Income Growth	85.92%	45.86%	39.42%	-
Shares Outstanding (Basic)	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37
Shares Change (YoY)	1.21%	-0.03%	-0.40%	-
EPS (Basic)	5.29	5.89	4.04	2.89
EPS (Diluted)	5.28	5.86	4.02	2.87
EPS Growth	83.89%	45.87%	40.00%	-
Free Cash Flow	142.36	134.93	60.97	136.52
Free Cash Flow Per Share	3.81	3.67	1.66	3.70
Dividend Per Share	-	-	0.077	-
Gross Margin	50.51%	48.94%	46.87%	42.53%
Operating Margin	38.17%	37.89%	36.83%	31.16%
Profit Margin	31.62%	30.75%	27.25%	24.60%
Free Cash Flow Margin	22.86%	19.26%	11.25%	31.70%
EBITDA	242.31	268.84	201.3	138.02
EBITDA Margin	38.90%	38.38%	37.14%	32.05%
D&A For EBITDA	4.55	3.4	1.66	3.84
EBIT	237.76	265.43	199.64	134.18
EBIT Margin	38.17%	37.89%	36.83%	31.16%
Effective Tax Rate	20.01%	20.00%	21.49%	21.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.