Hypersonic Inc. (TPEX:7894)
Taiwan · Delayed Price · Currency is TWD 169.50
+3.50 (2.11%)
At close: Sep 4, 2026
Hypersonic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| 1,475 | 1,335 | 1,300 | |
Revenue Growth | - | 2.75% | - |
Cost of Revenue | 881.34 | 803.56 | 765.16 |
Gross Profit | 593.17 | 531.67 | 534.35 |
Selling, General & Admin | 378.09 | 376.09 | 343.33 |
Research & Development | 24.32 | 24.11 | 26.05 |
Other Operating Expenses | -17.15 | -11.9 | -2.35 |
Operating Expenses | 383.43 | 388.95 | 366.35 |
Operating Income | 209.75 | 142.73 | 168 |
Interest Expense | -1.01 | -1.19 | -0.79 |
Interest & Investment Income | 3.43 | 2.31 | 2.51 |
Currency Exchange Gain (Loss) | 4.77 | -2.65 | -0.06 |
Other Non Operating Income (Expenses) | 9.37 | 14.5 | 7.23 |
EBT Excluding Unusual Items | 226.3 | 155.7 | 176.88 |
Gain (Loss) on Sale of Investments | 0.24 | 1.16 | 2.89 |
Gain (Loss) on Sale of Assets | 0 | 0.09 | -0.16 |
Other Unusual Items | 0.14 | 0.02 | - |
Pretax Income | 226.68 | 156.97 | 179.61 |
Income Tax Expense | 85.7 | 63.61 | 57.35 |
Net Income | 140.98 | 93.35 | 122.26 |
Net Income to Common | 140.98 | 93.35 | 122.26 |
Net Income Growth | - | -23.64% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 |
Shares Change | - | 0.74% | - |
EPS (Basic) | 6.62 | 4.50 | 5.93 |
EPS (Diluted) | 6.62 | 4.50 | 5.93 |
EPS Growth | - | -24.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | 135.13 | 116.02 | 162.52 |
Free Cash Flow Per Share | 6.35 | 5.59 | 7.89 |
Dividend Per Share | 2.000 | 2.000 | 1.000 |
Dividend Growth | - | 100.00% | - |
Gross Margin | 40.23% | 39.82% | 41.12% |
Operating Margin | 14.22% | 10.69% | 12.93% |
Profit Margin | 9.56% | 6.99% | 9.41% |
Free Cash Flow Margin | 9.16% | 8.69% | 12.51% |
EBITDA | 223.88 | 156.96 | 172.24 |
EBITDA Margin | 15.18% | 11.76% | 13.25% |
D&A For EBITDA | 14.14 | 14.23 | 4.23 |
EBIT | 209.75 | 142.73 | 168 |
EBIT Margin | 14.22% | 10.69% | 12.93% |
Effective Tax Rate | 37.81% | 40.53% | 31.93% |
Revenue as Reported | 1,492 | 1,347 | 1,302 |