Da Da Broadband Ltd. (TPEX:7901)
71.60
-0.50 (-0.69%)
At close: Sep 7, 2026
Da Da Broadband Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 927.91 | 910.94 | 832.93 | 709.7 | |
Revenue Growth | 5.23% | 9.37% | 17.36% | - |
Cost of Revenue | 409.22 | 404.3 | 416.15 | 332.5 |
Gross Profit | 518.7 | 506.63 | 416.78 | 377.19 |
Selling, General & Admin | 220.5 | 213.67 | 135.76 | 109.67 |
Operating Expenses | 220.52 | 213.67 | 135.76 | 109.67 |
Operating Income | 298.17 | 292.96 | 281.02 | 267.52 |
Interest Expense | -1.17 | -1.71 | -1.16 | -0.82 |
Interest & Investment Income | 49.51 | 15.3 | 3.88 | 4.98 |
Earnings From Equity Investments | - | - | -35.81 | - |
Other Non Operating Income (Expenses) | 1.78 | 0.82 | 0.61 | 0.99 |
EBT Excluding Unusual Items | 348.29 | 307.37 | 248.54 | 272.67 |
Gain (Loss) on Sale of Investments | 8.15 | 15 | 1.87 | - |
Gain (Loss) on Sale of Assets | 0.2 | 0.18 | 0.06 | 0.03 |
Other Unusual Items | 1.23 | 1.29 | 1.26 | 1.13 |
Pretax Income | 357.87 | 323.84 | 251.73 | 273.83 |
Income Tax Expense | 65.19 | 60.97 | 56.91 | 53.66 |
Earnings From Continuing Operations | 292.69 | 262.87 | 194.82 | 220.17 |
Minority Interest in Earnings | - | - | - | -25.35 |
Net Income | 292.69 | 262.87 | 194.82 | 194.82 |
Net Income to Common | 292.69 | 262.87 | 194.82 | 194.82 |
Net Income Growth | 43.60% | 34.93% | -0.00% | - |
Shares Outstanding (Basic) | 56 | 31 | 10 | 10 |
Shares Outstanding (Diluted) | 56 | 31 | 10 | 10 |
Shares Change | 460.77% | 211.32% | - | - |
EPS (Basic) | 5.21 | 8.42 | 19.48 | 19.48 |
EPS (Diluted) | 5.20 | 8.41 | 19.41 | 19.41 |
EPS Growth | -74.40% | -56.67% | 0% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 309.8 | 276 | 158.31 | 173.12 |
Free Cash Flow Per Share | 5.51 | 8.84 | 15.78 | 17.25 |
Dividend Per Share | 3.800 | 3.800 | 19.510 | 19.480 |
Dividend Growth | -80.52% | -80.52% | 0.15% | - |
Gross Margin | 55.90% | 55.62% | 50.04% | 53.15% |
Operating Margin | 32.13% | 32.16% | 33.74% | 37.70% |
Profit Margin | 31.54% | 28.86% | 23.39% | 27.45% |
Free Cash Flow Margin | 33.39% | 30.30% | 19.01% | 24.39% |
EBITDA | 457.53 | 445.73 | 418.76 | 387.27 |
EBITDA Margin | 49.31% | 48.93% | 50.28% | 54.57% |
D&A For EBITDA | 159.35 | 152.77 | 137.74 | 119.75 |
EBIT | 298.17 | 292.96 | 281.02 | 267.52 |
EBIT Margin | 32.13% | 32.16% | 33.74% | 37.70% |
Effective Tax Rate | 18.21% | 18.83% | 22.61% | 19.60% |