e-Ray Technology Co., Ltd. (TPEX:7932)
Taiwan · Delayed Price · Currency is TWD 410.50
-15.00 (-3.53%)
At close: Sep 24, 2026
e-Ray Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 751.23 | 527.43 | 313.69 | 149.4 | |
Revenue Growth | - | 68.14% | 109.96% | - |
Cost of Revenue | 553.96 | 413.51 | 253.41 | 81.49 |
Gross Profit | 197.28 | 113.93 | 60.28 | 67.91 |
Selling, General & Admin | 71.28 | 57.77 | 32.5 | 22.37 |
Research & Development | 78.43 | 54.98 | 26.31 | 27.79 |
Operating Expenses | 150.61 | 112.57 | 58.99 | 50 |
Operating Income | 46.67 | 1.36 | 1.29 | 17.92 |
Interest Expense | -1.01 | -1.52 | -1.37 | -0.23 |
Interest & Investment Income | 3.6 | 3.78 | 1.93 | 1.9 |
Earnings From Equity Investments | - | - | - | -12.26 |
Currency Exchange Gain (Loss) | 20.22 | -3.31 | 6.9 | -0.34 |
Other Non Operating Income (Expenses) | 9.57 | 6.31 | 4.03 | 1.08 |
EBT Excluding Unusual Items | 79.05 | 6.62 | 12.77 | 8.07 |
Gain (Loss) on Sale of Investments | -0.01 | -0.03 | 6.24 | 21 |
Gain (Loss) on Sale of Assets | -7.94 | 0.35 | 0.77 | - |
Asset Writedown | - | - | - | 30.3 |
Other Unusual Items | - | -0 | -0.39 | - |
Pretax Income | 71.11 | 6.93 | 19.64 | 59.36 |
Income Tax Expense | 1.96 | 2.93 | 0.39 | - |
Net Income | 69.15 | 4.01 | 19.25 | 59.36 |
Net Income to Common | 69.15 | 4.01 | 19.25 | 59.36 |
Net Income Growth | - | -79.17% | -67.58% | - |
Shares Outstanding (Basic) | 42 | 35 | 24 | 20 |
Shares Outstanding (Diluted) | 42 | 35 | 24 | 20 |
Shares Change | - | 48.72% | 20.25% | - |
EPS (Basic) | 1.64 | 0.11 | 0.81 | 3.00 |
EPS (Diluted) | 1.63 | 0.11 | 0.81 | 3.00 |
EPS Growth | - | -86.42% | -72.99% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -265.72 | -128.44 | -32.11 | -65.09 |
Free Cash Flow Per Share | -6.29 | -3.63 | -1.35 | -3.29 |
Gross Margin | 26.26% | 21.60% | 19.21% | 45.46% |
Operating Margin | 6.21% | 0.26% | 0.41% | 11.99% |
Profit Margin | 9.21% | 0.76% | 6.13% | 39.73% |
Free Cash Flow Margin | -35.37% | -24.35% | -10.24% | -43.57% |
EBITDA | 61.26 | 10.45 | 4.99 | 21.14 |
EBITDA Margin | 8.15% | 1.98% | 1.59% | 14.15% |
D&A For EBITDA | 14.59 | 9.09 | 3.7 | 3.22 |
EBIT | 46.67 | 1.36 | 1.29 | 17.92 |
EBIT Margin | 6.21% | 0.26% | 0.41% | 11.99% |
Effective Tax Rate | 2.75% | 42.19% | 2.01% | - |