E&R Engineering Corporation (TPEX:8027)
Taiwan · Delayed Price · Currency is TWD 258.50
+13.00 (5.30%)
May 29, 2026, 1:30 PM CST
E&R Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,877 | 1,809 | 1,645 | 1,549 | 3,223 | 2,545 | |
Revenue Growth (YoY) | 12.25% | 10.00% | 6.17% | -51.93% | 26.65% | 24.71% |
Cost of Revenue | 1,225 | 1,172 | 1,047 | 935.09 | 2,099 | 1,690 |
Gross Profit | 652.02 | 637.44 | 597.64 | 614.28 | 1,124 | 854.52 |
Selling, General & Admin | 481.11 | 473.18 | 470.22 | 394.07 | 504.12 | 388.03 |
Research & Development | 242.34 | 237.35 | 252.46 | 207.42 | 208.51 | 159.65 |
Operating Expenses | 722.52 | 714.9 | 716.58 | 597.45 | 720.3 | 542.35 |
Operating Income | -70.5 | -77.46 | -118.94 | 16.83 | 403.76 | 312.17 |
Interest Expense | -15.22 | -16.26 | -20.38 | -21.49 | -13.14 | -6.14 |
Interest & Investment Income | 7.69 | 9.57 | 14.46 | 24.53 | 11.32 | 1.29 |
Currency Exchange Gain (Loss) | -24.8 | -24.8 | 47.65 | -2.73 | 93.67 | -10.86 |
Other Non Operating Income (Expenses) | 32.06 | 3.53 | 21.31 | 16.15 | -1.33 | 6.04 |
EBT Excluding Unusual Items | -70.78 | -105.42 | -55.9 | 33.28 | 494.28 | 302.49 |
Gain (Loss) on Sale of Investments | 11.08 | 11.08 | 7.86 | 3.19 | - | - |
Gain (Loss) on Sale of Assets | 0.8 | 0.8 | -0.92 | 0.39 | 0.68 | 2.29 |
Asset Writedown | - | - | -4.52 | - | - | - |
Other Unusual Items | -0.49 | -0.49 | 0.13 | 1.47 | - | - |
Pretax Income | -59.39 | -94.03 | -53.35 | 38.32 | 494.96 | 304.78 |
Income Tax Expense | 5.83 | 9.84 | 5.51 | 14.74 | 104.83 | 60.64 |
Earnings From Continuing Operations | -65.22 | -103.87 | -58.86 | 23.58 | 390.14 | 244.14 |
Minority Interest in Earnings | 4.77 | 6.07 | 7.73 | 7.34 | 0.65 | -0.16 |
Net Income | -60.45 | -97.8 | -51.13 | 30.91 | 390.79 | 243.98 |
Net Income to Common | -60.45 | -97.8 | -51.13 | 30.91 | 390.79 | 243.98 |
Net Income Growth | - | - | - | -92.09% | 60.17% | 51.29% |
Shares Outstanding (Basic) | 105 | 105 | 101 | 97 | 99 | 93 |
Shares Outstanding (Diluted) | 105 | 105 | 101 | 97 | 109 | 96 |
Shares Change (YoY) | 1.45% | 3.80% | 3.98% | -10.38% | 13.60% | 6.18% |
EPS (Basic) | -0.58 | -0.93 | -0.51 | 0.32 | 3.94 | 2.62 |
EPS (Diluted) | -0.58 | -0.93 | -0.51 | 0.32 | 3.65 | 2.56 |
EPS Growth | - | - | - | -91.24% | 42.90% | 41.72% |
Free Cash Flow | -140.9 | -190.92 | -139.83 | 88.67 | -417.62 | -18.57 |
Free Cash Flow Per Share | -1.34 | -1.82 | -1.38 | 0.91 | -3.85 | -0.19 |
Dividend Per Share | - | - | - | 0.501 | 2.000 | 1.600 |
Dividend Growth | - | - | - | -74.96% | 25.00% | 33.33% |
Gross Margin | 34.74% | 35.23% | 36.33% | 39.65% | 34.88% | 33.58% |
Operating Margin | -3.76% | -4.28% | -7.23% | 1.09% | 12.53% | 12.27% |
Profit Margin | -3.22% | -5.41% | -3.11% | 1.99% | 12.13% | 9.59% |
Free Cash Flow Margin | -7.51% | -10.55% | -8.50% | 5.72% | -12.96% | -0.73% |
EBITDA | 74.76 | 65.16 | 5.21 | 116.47 | 491.58 | 398.78 |
EBITDA Margin | 3.98% | 3.60% | 0.32% | 7.52% | 15.25% | 15.67% |
D&A For EBITDA | 145.26 | 142.62 | 124.15 | 99.64 | 87.82 | 86.61 |
EBIT | -70.5 | -77.46 | -118.94 | 16.83 | 403.76 | 312.17 |
EBIT Margin | -3.76% | -4.28% | -7.23% | 1.09% | 12.53% | 12.27% |
Effective Tax Rate | - | - | - | 38.47% | 21.18% | 19.89% |