Koryo Electronics Co., Ltd. (TPEX: 8032)
Taiwan
· Delayed Price · Currency is TWD 84.20
+3.20 (3.95%)
Nov 21, 2024, 12:36 PM CST
Koryo Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,697 | 2,694 | 4,090 | 3,824 | 2,972 | 3,277 | Upgrade
|
| Revenue Growth (YoY) | -10.00% | -34.14% | 6.94% | 28.66% | -9.29% | -10.73% | Upgrade
|
| Cost of Revenue | 2,340 | 2,403 | 3,501 | 3,261 | 2,617 | 2,861 | Upgrade
|
| Gross Profit | 357.13 | 290.39 | 588.96 | 563.49 | 355.43 | 415.85 | Upgrade
|
| Selling, General & Admin | 272.58 | 254.26 | 338.03 | 327.4 | 252 | 272.27 | Upgrade
|
| Research & Development | 41.45 | 40.01 | 51.43 | 46.61 | 38.32 | 43.85 | Upgrade
|
| Other Operating Expenses | -5.11 | -7.08 | - | - | - | - | Upgrade
|
| Operating Expenses | 308.93 | 287.19 | 389.47 | 374 | 290.32 | 316.12 | Upgrade
|
| Operating Income | 48.21 | 3.2 | 199.49 | 189.49 | 65.1 | 99.73 | Upgrade
|
| Interest Expense | -2.54 | -20.26 | -14.15 | -5.85 | -5.06 | -2.43 | Upgrade
|
| Interest & Investment Income | 10.91 | 38.28 | 34.13 | 31.37 | 21.93 | 23.44 | Upgrade
|
| Earnings From Equity Investments | 5.28 | 9.95 | 7.24 | 0.41 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -20.41 | 1.7 | 11.91 | -5.85 | -2.58 | -8.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.99 | 20.71 | 9.54 | 5.03 | 10.28 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 82.43 | 53.58 | 248.15 | 214.6 | 89.68 | 111.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | -0.03 | -0.03 | - | Upgrade
|
| Pretax Income | 82.42 | 53.56 | 248.15 | 214.58 | 89.79 | 111.94 | Upgrade
|
| Income Tax Expense | 9.45 | -7.53 | 64.84 | 64.08 | 24.3 | 34.34 | Upgrade
|
| Earnings From Continuing Operations | 72.97 | 61.09 | 183.31 | 150.49 | 65.49 | 77.6 | Upgrade
|
| Minority Interest in Earnings | -0.16 | -0.02 | 0.05 | 0.05 | -0.01 | -0.04 | Upgrade
|
| Net Income | 72.8 | 61.07 | 183.36 | 150.54 | 65.48 | 77.55 | Upgrade
|
| Net Income to Common | 72.8 | 61.07 | 183.36 | 150.54 | 65.48 | 77.55 | Upgrade
|
| Net Income Growth | 5.33% | -66.69% | 21.80% | 129.91% | -15.57% | -47.38% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 53 | 53 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.97% | 0.37% | 0.49% | -0.22% | -0.86% | Upgrade
|
| EPS (Basic) | 1.40 | 1.18 | 3.54 | 2.91 | 1.26 | 1.50 | Upgrade
|
| EPS (Diluted) | 1.40 | 1.17 | 3.48 | 2.87 | 1.25 | 1.48 | Upgrade
|
| EPS Growth | 5.92% | -66.38% | 21.25% | 129.60% | -15.54% | -46.95% | Upgrade
|
| Free Cash Flow | 155.34 | 901.17 | -498.49 | -80.86 | 129.9 | 30.95 | Upgrade
|
| Free Cash Flow Per Share | 2.97 | 17.26 | -9.46 | -1.54 | 2.49 | 0.59 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 2.200 | 1.800 | 1.000 | 1.130 | Upgrade
|
| Dividend Growth | -63.64% | -63.64% | 22.22% | 80.00% | -11.50% | -43.50% | Upgrade
|
| Gross Margin | 13.24% | 10.78% | 14.40% | 14.73% | 11.96% | 12.69% | Upgrade
|
| Operating Margin | 1.79% | 0.12% | 4.88% | 4.95% | 2.19% | 3.04% | Upgrade
|
| Profit Margin | 2.70% | 2.27% | 4.48% | 3.94% | 2.20% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 5.76% | 33.46% | -12.19% | -2.11% | 4.37% | 0.94% | Upgrade
|
| EBITDA | 67.53 | 8.25 | 205.87 | 195.31 | 70.78 | 106.92 | Upgrade
|
| EBITDA Margin | 2.50% | 0.31% | 5.03% | 5.11% | 2.38% | 3.26% | Upgrade
|
| D&A For EBITDA | 19.33 | 5.05 | 6.38 | 5.82 | 5.67 | 7.19 | Upgrade
|
| EBIT | 48.21 | 3.2 | 199.49 | 189.49 | 65.1 | 99.73 | Upgrade
|
| EBIT Margin | 1.79% | 0.12% | 4.88% | 4.95% | 2.19% | 3.04% | Upgrade
|
| Effective Tax Rate | 11.46% | - | 26.13% | 29.86% | 27.07% | 30.68% | Upgrade
|
| Revenue as Reported | 2,702 | 2,701 | 4,090 | 3,824 | 2,972 | 3,277 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.