Koryo Electronics Co., Ltd. (TPEX:8032)
Taiwan · Delayed Price · Currency is TWD 44.00
-1.95 (-4.24%)
May 28, 2026, 1:33 PM CST
Koryo Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,970 | 3,626 | 2,856 | 2,694 | 4,090 | 3,824 | |
Revenue Growth (YoY) | 30.04% | 26.98% | 6.03% | -34.14% | 6.94% | 28.66% |
Cost of Revenue | 3,438 | 3,141 | 2,467 | 2,403 | 3,501 | 3,261 |
Gross Profit | 532.15 | 485.03 | 388.86 | 290.39 | 588.96 | 563.49 |
Selling, General & Admin | 309.9 | 296.11 | 292.19 | 254.26 | 338.03 | 327.4 |
Research & Development | 49.3 | 47.57 | 47.36 | 40.01 | 51.43 | 46.61 |
Other Operating Expenses | -8.01 | -8.01 | -33.87 | -7.08 | - | - |
Operating Expenses | 351.18 | 335.66 | 305.67 | 287.19 | 389.47 | 374 |
Operating Income | 180.97 | 149.37 | 83.19 | 3.2 | 199.49 | 189.49 |
Interest Expense | -11.41 | -10.66 | -7.98 | -20.26 | -14.15 | -5.85 |
Interest & Investment Income | 32.55 | 32.59 | 28.15 | 38.28 | 34.13 | 31.37 |
Earnings From Equity Investments | 8.74 | 8.51 | 5.2 | 9.95 | 7.24 | 0.41 |
Currency Exchange Gain (Loss) | -32.58 | -32.58 | 24.09 | 1.7 | 11.91 | -5.85 |
Other Non Operating Income (Expenses) | 8.3 | 6.24 | 7.9 | 20.71 | 9.54 | 5.03 |
EBT Excluding Unusual Items | 186.56 | 153.48 | 140.55 | 53.58 | 248.15 | 214.6 |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | - | -0.01 | -0 | -0.03 |
Pretax Income | 186.42 | 153.33 | 140.55 | 53.56 | 248.15 | 214.58 |
Income Tax Expense | 49.56 | 40 | 28.93 | -7.53 | 64.84 | 64.08 |
Earnings From Continuing Operations | 136.86 | 113.34 | 111.61 | 61.09 | 183.31 | 150.49 |
Minority Interest in Earnings | -0.09 | -0.11 | -0.12 | - | 0.05 | 0.05 |
Net Income | 136.76 | 113.22 | 111.49 | 61.09 | 183.36 | 150.54 |
Net Income to Common | 136.76 | 113.22 | 111.49 | 61.09 | 183.36 | 150.54 |
Net Income Growth | 11.98% | 1.55% | 82.51% | -66.68% | 21.80% | 129.91% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 53 | 53 |
Shares Change (YoY) | -0.52% | 0.27% | -0.26% | -0.97% | 0.37% | 0.49% |
EPS (Basic) | 2.64 | 2.19 | 2.15 | 1.18 | 3.54 | 2.91 |
EPS (Diluted) | 2.64 | 2.17 | 2.14 | 1.17 | 3.48 | 2.87 |
EPS Growth | 12.81% | 1.40% | 82.91% | -66.38% | 21.25% | 129.60% |
Free Cash Flow | -90.84 | 138.43 | -88.92 | 901.17 | -498.49 | -80.86 |
Free Cash Flow Per Share | -1.75 | 2.65 | -1.71 | 17.26 | -9.46 | -1.54 |
Dividend Per Share | 1.200 | 1.200 | 1.100 | 0.800 | 2.200 | 1.800 |
Dividend Growth | 9.09% | 9.09% | 37.50% | -63.64% | 22.22% | 80.00% |
Gross Margin | 13.41% | 13.38% | 13.62% | 10.78% | 14.40% | 14.73% |
Operating Margin | 4.56% | 4.12% | 2.91% | 0.12% | 4.88% | 4.96% |
Profit Margin | 3.45% | 3.12% | 3.90% | 2.27% | 4.48% | 3.94% |
Free Cash Flow Margin | -2.29% | 3.82% | -3.11% | 33.46% | -12.19% | -2.11% |
EBITDA | 184.55 | 153.32 | 88.29 | 8.25 | 205.87 | 195.31 |
EBITDA Margin | 4.65% | 4.23% | 3.09% | 0.31% | 5.03% | 5.11% |
D&A For EBITDA | 3.58 | 3.95 | 5.11 | 5.05 | 6.38 | 5.82 |
EBIT | 180.97 | 149.37 | 83.19 | 3.2 | 199.49 | 189.49 |
EBIT Margin | 4.56% | 4.12% | 2.91% | 0.12% | 4.88% | 4.96% |
Effective Tax Rate | 26.58% | 26.09% | 20.59% | - | 26.13% | 29.87% |
Revenue as Reported | 3,978 | 3,634 | 2,890 | 2,701 | 4,090 | 3,824 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.