Koryo Electronics Co., Ltd. (TPEX:8032)
Taiwan
· Delayed Price · Currency is TWD 42.00
+0.40 (0.96%)
Jul 1, 2025, 11:33 AM CST
Koryo Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 122.13 | 111.61 | 61.09 | 183.36 | 150.54 | 65.48 | Upgrade
|
Depreciation & Amortization | 21.95 | 22.66 | 23.31 | 24.38 | 22.77 | 22.18 | Upgrade
|
Other Amortization | 1.81 | 1.46 | 0.52 | 0.63 | 0.72 | 0.93 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 0.01 | 0 | 0.03 | 0.03 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.15 | Upgrade
|
Loss (Gain) on Equity Investments | -5.21 | -5.2 | -9.95 | -7.24 | -0.41 | -14.73 | Upgrade
|
Provision & Write-off of Bad Debts | 2.47 | 1.55 | -4.54 | 0.21 | 2.64 | 0.66 | Upgrade
|
Other Operating Activities | -61.14 | -43.75 | 46.03 | 69.45 | 18.73 | 47.49 | Upgrade
|
Change in Accounts Receivable | -303.6 | -415.87 | 507.22 | -81.78 | -216.54 | -81.71 | Upgrade
|
Change in Inventory | 164.18 | 163.82 | 150.59 | -345.36 | -181.76 | 75.9 | Upgrade
|
Change in Accounts Payable | 69.92 | 44.02 | -22.02 | -124.97 | 82.84 | 14.51 | Upgrade
|
Change in Other Net Operating Assets | -12.16 | 31.86 | 150.24 | -215.63 | 46.8 | -0.28 | Upgrade
|
Operating Cash Flow | 0.36 | -87.85 | 902.49 | -496.95 | -73.65 | 130.45 | Upgrade
|
Operating Cash Flow Growth | -99.94% | - | - | - | - | 299.23% | Upgrade
|
Capital Expenditures | -0.74 | -1.06 | -1.32 | -1.54 | -7.21 | -0.55 | Upgrade
|
Sale (Purchase) of Intangibles | -4.29 | -4.44 | -1.35 | -0.15 | -0.08 | - | Upgrade
|
Investment in Securities | 29.95 | 23.31 | -48.73 | -18.06 | -23.21 | -265.59 | Upgrade
|
Other Investing Activities | 27.21 | 53.5 | 36.03 | 6.44 | 35.87 | 13.13 | Upgrade
|
Investing Cash Flow | 52.13 | 71.31 | -15.37 | -13.31 | 5.37 | -253 | Upgrade
|
Short-Term Debt Issued | - | 1,265 | 1,802 | 2,981 | 2,716 | 894.1 | Upgrade
|
Total Debt Issued | 1,324 | 1,265 | 1,802 | 2,981 | 2,716 | 894.1 | Upgrade
|
Short-Term Debt Repaid | - | -1,352 | -2,229 | -2,596 | -2,590 | -519.34 | Upgrade
|
Long-Term Debt Repaid | - | -17.64 | -18.25 | -17.94 | -16.9 | -14.53 | Upgrade
|
Total Debt Repaid | -1,233 | -1,369 | -2,247 | -2,614 | -2,607 | -533.87 | Upgrade
|
Net Debt Issued (Repaid) | 91.44 | -104.89 | -444.65 | 367.48 | 108.78 | 360.23 | Upgrade
|
Common Dividends Paid | -41.45 | -41.45 | -113.98 | -93.26 | -51.81 | -58.55 | Upgrade
|
Other Financing Activities | -8.1 | -7.98 | -21.82 | -12.44 | -5.34 | -4.88 | Upgrade
|
Financing Cash Flow | 41.89 | -154.32 | -580.45 | 261.78 | 51.62 | 296.8 | Upgrade
|
Foreign Exchange Rate Adjustments | 38.93 | 42.36 | -12.84 | 34.63 | -13.41 | -9.51 | Upgrade
|
Net Cash Flow | 133.3 | -128.51 | 293.83 | -213.85 | -30.07 | 164.73 | Upgrade
|
Free Cash Flow | -0.38 | -88.92 | 901.17 | -498.49 | -80.86 | 129.9 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | 319.70% | Upgrade
|
Free Cash Flow Margin | -0.01% | -3.11% | 33.46% | -12.19% | -2.11% | 4.37% | Upgrade
|
Free Cash Flow Per Share | -0.01 | -1.71 | 17.26 | -9.46 | -1.54 | 2.48 | Upgrade
|
Cash Interest Paid | 8.1 | 7.98 | 20.95 | 13.32 | 5.34 | 4.89 | Upgrade
|
Cash Income Tax Paid | 29.38 | 29.65 | 61.63 | 52.25 | 31.08 | 13.74 | Upgrade
|
Levered Free Cash Flow | -35.98 | -145.37 | 885.95 | -532.79 | -111.49 | 104.8 | Upgrade
|
Unlevered Free Cash Flow | -30.85 | -140.39 | 898.61 | -523.95 | -107.83 | 107.96 | Upgrade
|
Change in Net Working Capital | 119.5 | 211 | -875.46 | 671.96 | 242.47 | -44.71 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.