OPNET Technologies Co., Ltd. (TPEX:8034)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.85
0.00 (0.00%)
Aug 13, 2026, 1:30 PM CST

OPNET Technologies Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
499.73488.71424.42675.6481.54526.27
Revenue Growth
28.39%15.15%-37.18%40.30%-8.50%66.50%
Gross Profit
221.1224.76189.36222.91143.26200.76
Operating Income
95.9696.6661.23109.231.1383.31
Net Income
80.1480.0260.3794.140.8579.88
Earnings Per Share
1.411.411.001.670.721.41
EPS Growth
60.77%41.00%-40.00%130.78%-48.82%568.45%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transmission Equipment
1.691.722.4715.7436.8666.37
Access Network and Broadband Equipment
394.58370.78323.99567.57379.66279.38
Others
103.46116.2198.3392.9267.75181.39
Income from Internal Departments Transactions
---0.37-0.62-2.74-0.87
Total
499.73488.71424.42675.6481.54526.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
602.93627.88346.42415.09423.69399.5
Total Debt
13.0914.911.7710.2616.732.88
Net Cash (Debt)
589.84612.97344.65404.83406.96396.62
Net Cash Growth
33.06%77.85%-14.87%-0.52%2.61%15.47%
Net Cash Per Share
10.4210.835.707.157.186.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.74343.3364.09-17.72157.7958.75
Capital Expenditures
-2.1-5.15-0.99-1.57-0.67-1.4
Free Cash Flow
198.64338.1963.1-19.29157.1257.35
Free Cash Flow Growth
288.30%435.92%--173.96%-37.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.24%45.99%44.62%32.99%29.75%38.15%
Operating Margin
19.20%19.78%14.43%16.16%6.46%15.83%
Pretax Margin
21.18%21.61%17.49%17.25%10.13%18.10%
Profit Margin
16.04%16.38%14.22%13.93%8.48%15.18%
FCF Margin
39.75%69.20%14.87%-2.85%32.63%10.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2000.8001.3330.6671.111
Dividend Per Share Growth
50.00%50.00%-40.00%99.98%-40.00%-
Dividend Yield
6.35%5.06%4.33%5.84%5.07%6.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3217.6018.9516.7022.8616.58
P/FCF Ratio
5.344.1718.13-5.9523.10
PS Ratio
2.122.882.702.331.942.52