OPNET Technologies Co., Ltd. (TPEX:8034)
Taiwan · Delayed Price · Currency is TWD 19.50
-0.35 (-1.76%)
Sep 3, 2026, 1:20 PM CST
OPNET Technologies Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 422.29 | 488.71 | 424.42 | 675.6 | 481.54 | 526.27 |
Revenue Growth | -12.92% | 15.15% | -37.18% | 40.30% | -8.50% | 66.50% |
Gross Profit Gross Profit Growth | 193.02 | 224.76 | 189.36 | 222.91 | 143.26 | 200.76 |
Operating Income Operating Income Growth | 67.7 | 96.66 | 61.23 | 109.2 | 31.13 | 83.31 |
Net Income Net Income Growth | 65.6 | 80.02 | 60.37 | 94.1 | 40.85 | 79.88 |
Earnings Per Share EPS Growth | 1.15 | 1.41 | 1.00 | 1.67 | 0.72 | 1.41 |
EPS Growth | -8.66% | 41.00% | -40.00% | 130.78% | -48.82% | 568.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Others Others Growth | 93.31 | 116.21 | 98.33 | 92.92 | 67.75 | 181.39 |
Access Network and Broadband Equipment Access Network and Broadband Equipment Growth | 327.38 | 370.78 | 323.99 | 567.57 | 379.66 | 279.38 |
Transmission Equipment Transmission Equipment Growth | 1.6 | 1.72 | 2.47 | 15.74 | 36.86 | 66.37 |
Income from Internal Departments Transactions Income from Internal Departments Transactions Growth | - | - | -0.37 | -0.62 | -2.74 | -0.87 |
Total Total Growth | 422.29 | 488.71 | 424.42 | 675.6 | 481.54 | 526.27 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 578.71 | 627.88 | 346.42 | 415.09 | 423.69 | 399.5 |
Total Debt Total Debt Growth | 11.26 | 14.91 | 1.77 | 10.26 | 16.73 | 2.88 |
Net Cash (Debt) Net Cash Growth | 567.45 | 612.97 | 344.65 | 404.83 | 406.96 | 396.62 |
Net Cash Growth | 5.49% | 77.85% | -14.87% | -0.52% | 2.61% | 15.47% |
Net Cash Per Share Net Cash Per Share Growth | 10.03 | 10.83 | 5.70 | 7.15 | 7.18 | 6.99 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 98.64 | 343.33 | 64.09 | -17.72 | 157.79 | 58.75 |
Capital Expenditures CapEx Growth | -1.69 | -5.15 | -0.99 | -1.57 | -0.67 | -1.4 |
Free Cash Flow Free Cash Flow Growth | 96.95 | 338.19 | 63.1 | -19.29 | 157.12 | 57.35 |
Free Cash Flow Growth | -71.49% | 435.92% | - | - | 173.96% | -37.92% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.71% | 45.99% | 44.62% | 32.99% | 29.75% | 38.15% |
Operating Margin | 16.03% | 19.78% | 14.43% | 16.16% | 6.46% | 15.83% |
Pretax Margin | 18.73% | 21.61% | 17.49% | 17.25% | 10.13% | 18.10% |
Profit Margin | 15.53% | 16.38% | 14.22% | 13.93% | 8.48% | 15.18% |
FCF Margin | 22.96% | 69.20% | 14.87% | -2.85% | 32.63% | 10.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.200 | 1.200 | 0.800 | 1.333 | 0.667 | 1.111 |
Dividend Per Share Growth | 50.00% | 50.00% | -40.00% | 99.98% | -40.00% | - |
Dividend Yield | 6.52% | 5.06% | 4.33% | 5.84% | 5.07% | 6.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.24 | 17.60 | 18.95 | 16.70 | 22.86 | 16.58 |
P/FCF Ratio | 11.51 | 4.17 | 18.13 | - | 5.95 | 23.10 |
PS Ratio | 2.64 | 2.88 | 2.70 | 2.33 | 1.94 | 2.52 |