Great Computer Corp. (TPEX:8047)
46.75
-0.05 (-0.11%)
Aug 21, 2026, 1:19 PM CST
Great Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 490.03 | 461.66 | 488.39 | 497.63 | 639.76 | 650.63 | |
Revenue Growth | -2.67% | -5.47% | -1.86% | -22.22% | -1.67% | 15.70% |
Cost of Revenue | 312.09 | 304.06 | 310.7 | 364.09 | 470.41 | 448.3 |
Gross Profit | 177.94 | 157.6 | 177.69 | 133.54 | 169.35 | 202.33 |
Selling, General & Admin | 177.68 | 148.53 | 141.93 | 144.17 | 153.17 | 149.24 |
Research & Development | 39.97 | 43.22 | 47.61 | 47.27 | 44.22 | 47.16 |
Operating Expenses | 217.97 | 192.19 | 189.62 | 191.41 | 197.39 | 195.91 |
Operating Income | -40.02 | -34.59 | -11.93 | -57.87 | -28.04 | 6.43 |
Interest Expense | -2.95 | -0.24 | -0.07 | -0.08 | -0.04 | -0.02 |
Interest & Investment Income | 6.59 | 3.42 | 4.46 | 3.98 | 2.1 | 2.81 |
Currency Exchange Gain (Loss) | 8.66 | 8.66 | -1.46 | -0.61 | -10.23 | 2.63 |
Other Non Operating Income (Expenses) | 6.65 | 0.49 | 0.03 | -0.03 | 1.24 | 7 |
EBT Excluding Unusual Items | -21.07 | -22.26 | -8.97 | -54.61 | -34.97 | 18.84 |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.04 | -1.43 | -0.06 | -0.01 |
Pretax Income | -21.1 | -22.29 | -9.01 | -56.03 | -35.02 | 18.83 |
Income Tax Expense | 6.8 | 10.09 | 5.42 | 1.73 | -0.09 | 0.99 |
Net Income | -37.39 | -32.39 | -14.43 | -57.77 | -34.93 | 17.84 |
Net Income to Common | -37.39 | -32.39 | -14.43 | -57.77 | -34.93 | 17.84 |
Net Income Growth | - | - | - | - | - | 57.85% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | 2.04% | - | - | - | -0.47% | 0.19% |
EPS (Basic) | -0.89 | -0.78 | -0.35 | -1.39 | -0.84 | 0.43 |
EPS (Diluted) | -0.89 | -0.78 | -0.35 | -1.39 | -0.84 | 0.43 |
EPS Growth | - | - | - | - | - | 58.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.29 | -24.23 | 18.85 | 45.1 | -19.91 | -0.57 |
Free Cash Flow Per Share | 0.08 | -0.58 | 0.45 | 1.08 | -0.48 | -0.01 |
Dividend Per Share | - | - | - | - | - | 0.250 |
Dividend Growth | - | - | - | - | - | 66.67% |
Gross Margin | 36.31% | 34.14% | 36.38% | 26.83% | 26.47% | 31.10% |
Operating Margin | -8.17% | -7.49% | -2.44% | -11.63% | -4.38% | 0.99% |
Profit Margin | -7.63% | -7.02% | -2.95% | -11.61% | -5.46% | 2.74% |
Free Cash Flow Margin | 0.67% | -5.25% | 3.86% | 9.06% | -3.11% | -0.09% |
EBITDA | -29.96 | -24.72 | -1.88 | -47.98 | -18.83 | 16.1 |
EBITDA Margin | -6.11% | -5.36% | -0.39% | -9.64% | -2.94% | 2.48% |
D&A For EBITDA | 10.06 | 9.87 | 10.05 | 9.89 | 9.22 | 9.68 |
EBIT | -40.02 | -34.59 | -11.93 | -57.87 | -28.04 | 6.43 |
EBIT Margin | -8.17% | -7.49% | -2.44% | -11.63% | -4.38% | 0.99% |
Effective Tax Rate | - | - | - | - | - | 5.26% |