Ampire Co., Ltd. (TPEX: 8049)
Taiwan
· Delayed Price · Currency is TWD 34.25
+0.05 (0.15%)
Nov 20, 2024, 1:30 PM CST
Ampire Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,414 | 2,088 | 2,422 | 2,025 | 1,775 | 1,912 | Upgrade
|
| Revenue Growth (YoY) | -39.93% | -13.76% | 19.56% | 14.10% | -7.15% | -1.76% | Upgrade
|
| Cost of Revenue | 1,005 | 1,446 | 1,731 | 1,515 | 1,309 | 1,406 | Upgrade
|
| Gross Profit | 409.28 | 642.47 | 691.11 | 510.29 | 466.28 | 505.43 | Upgrade
|
| Selling, General & Admin | 144.17 | 163.87 | 176.89 | 141.27 | 129.57 | 136.67 | Upgrade
|
| Research & Development | 37.57 | 38.99 | 35.63 | 30.44 | 31.83 | 32.62 | Upgrade
|
| Operating Expenses | 181.74 | 202.86 | 212.52 | 171.7 | 161.4 | 168.56 | Upgrade
|
| Operating Income | 227.54 | 439.6 | 478.59 | 338.59 | 304.88 | 336.86 | Upgrade
|
| Interest Expense | -1.03 | -1.23 | -1.52 | -2.01 | -0.66 | -0.39 | Upgrade
|
| Interest & Investment Income | 61.59 | 60.33 | 49.86 | 13.03 | 11.48 | 15.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.74 | -0.74 | 20.31 | 16.16 | -27.81 | -21.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.32 | 7.41 | 6.71 | 13.15 | 17.39 | 14.7 | Upgrade
|
| EBT Excluding Unusual Items | 379.68 | 505.37 | 553.95 | 378.92 | 305.28 | 345.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.67 | 2.54 | 2.42 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.54 | -7.54 | -1.83 | -0.42 | -2.5 | -0.13 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -10.92 | Upgrade
|
| Pretax Income | 372.14 | 497.84 | 552.79 | 381.04 | 305.2 | 334.14 | Upgrade
|
| Income Tax Expense | 56.94 | 96.67 | 101.1 | 71.96 | 61.31 | 68.73 | Upgrade
|
| Net Income | 315.21 | 401.17 | 451.68 | 309.08 | 243.89 | 265.4 | Upgrade
|
| Net Income to Common | 315.21 | 401.17 | 451.68 | 309.08 | 243.89 | 265.4 | Upgrade
|
| Net Income Growth | -30.32% | -11.18% | 46.14% | 26.73% | -8.10% | -10.81% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.51% | -0.47% | 0.20% | -0.10% | 0.39% | -0.85% | Upgrade
|
| EPS (Basic) | 2.66 | 3.39 | 3.82 | 2.61 | 2.06 | 2.24 | Upgrade
|
| EPS (Diluted) | 2.64 | 3.35 | 3.75 | 2.57 | 2.03 | 2.22 | Upgrade
|
| EPS Growth | -29.81% | -10.67% | 45.91% | 26.60% | -8.56% | -9.76% | Upgrade
|
| Free Cash Flow | 295.03 | 717.95 | 337.84 | 157.83 | 245.88 | 340.68 | Upgrade
|
| Free Cash Flow Per Share | 2.47 | 5.99 | 2.81 | 1.31 | 2.05 | 2.84 | Upgrade
|
| Dividend Per Share | 2.700 | 2.700 | 3.000 | 2.100 | 1.650 | 1.800 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | 42.86% | 27.27% | -8.33% | -10.00% | Upgrade
|
| Gross Margin | 28.94% | 30.76% | 28.54% | 25.19% | 26.27% | 26.44% | Upgrade
|
| Operating Margin | 16.09% | 21.05% | 19.76% | 16.72% | 17.18% | 17.62% | Upgrade
|
| Profit Margin | 22.29% | 19.21% | 18.65% | 15.26% | 13.74% | 13.88% | Upgrade
|
| Free Cash Flow Margin | 20.86% | 34.38% | 13.95% | 7.79% | 13.85% | 17.82% | Upgrade
|
| EBITDA | 249.94 | 461.67 | 499.75 | 362.08 | 337.11 | 372.48 | Upgrade
|
| EBITDA Margin | 17.67% | 22.11% | 20.64% | 17.88% | 18.99% | 19.48% | Upgrade
|
| D&A For EBITDA | 22.4 | 22.07 | 21.15 | 23.49 | 32.23 | 35.62 | Upgrade
|
| EBIT | 227.54 | 439.6 | 478.59 | 338.59 | 304.88 | 336.86 | Upgrade
|
| EBIT Margin | 16.09% | 21.05% | 19.76% | 16.72% | 17.18% | 17.62% | Upgrade
|
| Effective Tax Rate | 15.30% | 19.42% | 18.29% | 18.89% | 20.09% | 20.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.