Ampire Co., Ltd. (TPEX:8049)
25.30
+0.40 (1.61%)
Jul 30, 2026, 1:30 PM CST
Ampire Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,271 | 1,310 | 1,323 | 2,088 | 2,422 | 2,025 |
Revenue Growth | -1.16% | -0.92% | -36.67% | -13.76% | 19.56% | 14.10% |
Gross Profit Gross Profit Growth | 361.51 | 368.8 | 363.84 | 642.47 | 691.11 | 510.29 |
Operating Income Operating Income Growth | 195.57 | 200.82 | 186.03 | 439.6 | 478.59 | 338.59 |
Net Income Net Income Growth | 200.85 | 203.01 | 295.72 | 401.17 | 451.68 | 309.08 |
Earnings Per Share EPS Growth | 1.68 | 1.70 | 2.47 | 3.35 | 3.75 | 2.57 |
EPS Growth | -31.15% | -31.17% | -26.27% | -10.67% | 45.91% | 26.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asia Asia Growth | 390.13 | 399.21 | 457.83 | 777.53 | 877.94 | 769.08 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -390.13 | -399.21 | -457.83 | -777.53 | -877.65 | -768.85 |
Domestic Domestic Growth | 1,271 | 1,310 | 1,323 | 2,088 | 2,421 | 2,025 |
Total Total Growth | 1,271 | 1,310 | 1,323 | 2,088 | 2,422 | 2,025 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 982.72 | 929.13 | 913.84 | 942.57 | 626.76 | 676.41 |
Total Debt Total Debt Growth | 67.02 | 69.32 | 22.31 | 43.19 | 49.22 | 68.7 |
Net Cash (Debt) Net Cash Growth | 915.7 | 859.82 | 891.53 | 899.39 | 577.54 | 607.71 |
Net Cash Growth | -2.87% | -3.56% | -0.87% | 55.73% | -4.96% | -7.96% |
Net Cash Per Share Net Cash Per Share Growth | 7.65 | 7.19 | 7.46 | 7.51 | 4.80 | 5.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 294.24 | 282.43 | 259.58 | 728.43 | 372.75 | 170.45 |
Capital Expenditures CapEx Growth | -12.85 | -7.45 | -40.38 | -10.48 | -34.91 | -12.62 |
Free Cash Flow Free Cash Flow Growth | 281.39 | 274.98 | 219.2 | 717.95 | 337.84 | 157.83 |
Free Cash Flow Growth | 142.97% | 25.45% | -69.47% | 112.51% | 114.05% | -35.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.44% | 28.14% | 27.51% | 30.76% | 28.54% | 25.19% |
Operating Margin | 15.39% | 15.32% | 14.07% | 21.05% | 19.76% | 16.72% |
Pretax Margin | 18.99% | 18.80% | 26.28% | 23.84% | 22.83% | 18.81% |
Profit Margin | 15.80% | 15.49% | 22.36% | 19.21% | 18.65% | 15.26% |
FCF Margin | 22.14% | 20.98% | 16.57% | 34.38% | 13.95% | 7.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.400 | 1.400 | 2.000 | 2.700 | 3.000 | 2.100 |
Dividend Per Share Growth | -25.93% | -30.00% | -25.93% | -10.00% | 42.86% | 27.27% |
Dividend Yield | 5.49% | 5.56% | 6.65% | 8.07% | 12.44% | 11.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.82 | 14.68 | 12.92 | 11.37 | 7.86 | 9.72 |
Forward PE | - | 10.22 | 10.22 | 10.22 | 10.22 | 10.22 |
P/FCF Ratio | 10.47 | 10.84 | 17.43 | 6.35 | 10.50 | 19.04 |
PS Ratio | 2.32 | 2.28 | 2.89 | 2.18 | 1.47 | 1.48 |