IBASE Technology Inc. (TPEX:8050)
Taiwan · Delayed Price · Currency is TWD 55.30
-1.30 (-2.30%)
Sep 8, 2026, 1:09 PM CST
IBASE Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,593 | 5,319 | 5,143 | 5,874 | 6,641 | 5,598 |
Other Revenue | 50.04 | 38.77 | 37 | 122.54 | 133.92 | 109.18 |
| 5,643 | 5,358 | 5,180 | 5,997 | 6,775 | 5,707 | |
Revenue Growth | -4.79% | 3.43% | -13.62% | -11.48% | 18.71% | 34.62% |
Cost of Revenue | 4,356 | 4,214 | 3,946 | 4,519 | 4,821 | 4,672 |
Gross Profit | 1,287 | 1,143 | 1,234 | 1,478 | 1,954 | 1,035 |
Selling, General & Admin | 815.73 | 758.76 | 707.02 | 645.9 | 643.83 | 613.96 |
Research & Development | 381.69 | 344.75 | 350.79 | 341.64 | 309.58 | 236.58 |
Other Operating Expenses | - | - | - | -0.11 | -0.01 | 0.36 |
Operating Expenses | 1,198 | 1,157 | 1,125 | 1,023 | 960.83 | 878.7 |
Operating Income | 89.37 | -13.55 | 109.31 | 455.29 | 993.12 | 156.27 |
Interest Expense | -61.14 | -62.8 | -56.76 | -70.78 | -55.08 | -43.76 |
Interest & Investment Income | 24.63 | 44.05 | 72.52 | 134.26 | 38.63 | 20.77 |
Earnings From Equity Investments | 312.34 | 186.48 | 235.63 | 230.47 | 241.66 | 131.78 |
Currency Exchange Gain (Loss) | 84.37 | -122.1 | 129.9 | -5.11 | 121.99 | -16.32 |
Other Non Operating Income (Expenses) | 11.39 | 33.67 | 87.27 | 11.36 | 33.21 | -23.15 |
EBT Excluding Unusual Items | 460.96 | 65.75 | 577.86 | 755.49 | 1,374 | 225.59 |
Gain (Loss) on Sale of Investments | 1.33 | -0.2 | - | 38.94 | - | - |
Gain (Loss) on Sale of Assets | -0.22 | -0.57 | 0.15 | 3.21 | 0.64 | 62.87 |
Other Unusual Items | -0.22 | -0.13 | 3 | 0.42 | 0.02 | -0.13 |
Pretax Income | 461.85 | 64.86 | 581 | 798.06 | 1,374 | 288.34 |
Income Tax Expense | 85.53 | 36.05 | 72.04 | 135.37 | 234.61 | 67.58 |
Earnings From Continuing Operations | 376.32 | 28.81 | 508.97 | 662.69 | 1,140 | 220.76 |
Minority Interest in Earnings | 160.94 | 182 | 79.32 | 53.21 | -4.52 | 91.79 |
Net Income | 537.26 | 210.81 | 588.28 | 715.9 | 1,135 | 312.55 |
Net Income to Common | 537.26 | 210.81 | 588.28 | 715.9 | 1,135 | 312.55 |
Net Income Growth | 86.69% | -64.17% | -17.83% | -36.93% | 263.16% | 253.51% |
Shares Outstanding (Basic) | 147 | 146 | 145 | 137 | 121 | 116 |
Shares Outstanding (Diluted) | 165 | 158 | 157 | 156 | 133 | 134 |
Shares Change | 8.57% | 0.79% | 0.71% | 17.11% | -0.53% | 12.17% |
EPS (Basic) | 3.67 | 1.44 | 4.06 | 5.22 | 9.42 | 2.69 |
EPS (Diluted) | 3.36 | 1.40 | 3.82 | 4.66 | 8.51 | 2.39 |
EPS Growth | 73.19% | -63.28% | -18.11% | -45.19% | 255.52% | 223.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,230 | 31.41 | -171.72 | 672.04 | -1,185 | 239.56 |
Free Cash Flow Per Share | -7.46 | 0.20 | -1.09 | 4.31 | -8.90 | 1.79 |
Dividend Per Share | - | - | 3.200 | 4.180 | 5.584 | 2.180 |
Dividend Growth | - | - | -23.44% | -25.16% | 156.17% | - |
Gross Margin | 22.81% | 21.34% | 23.83% | 24.64% | 28.84% | 18.14% |
Operating Margin | 1.58% | -0.25% | 2.11% | 7.59% | 14.66% | 2.74% |
Profit Margin | 9.52% | 3.94% | 11.36% | 11.94% | 16.75% | 5.48% |
Free Cash Flow Margin | -21.80% | 0.59% | -3.31% | 11.21% | -17.50% | 4.20% |
EBITDA | 277.32 | 168.66 | 298.45 | 609.28 | 1,109 | 244.48 |
EBITDA Margin | 4.91% | 3.15% | 5.76% | 10.16% | 16.37% | 4.28% |
D&A For EBITDA | 187.95 | 182.2 | 189.13 | 153.99 | 116.04 | 88.22 |
EBIT | 89.37 | -13.55 | 109.31 | 455.29 | 993.12 | 156.27 |
EBIT Margin | 1.58% | -0.25% | 2.11% | 7.59% | 14.66% | 2.74% |
Effective Tax Rate | 18.52% | 55.58% | 12.40% | 16.96% | 17.07% | 23.44% |
Revenue as Reported | 5,643 | 5,358 | 5,180 | 5,997 | 6,775 | 5,707 |