Alcor Micro,Corp. (TPEX:8054)
Taiwan
· Delayed Price · Currency is TWD 102.50
+3.20 (3.22%)
Jun 13, 2025, 1:30 PM CST
Alcor Micro,Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,176 | 2,196 | 1,990 | 1,606 | 1,487 | 1,149 | Upgrade
|
| Revenue Growth (YoY) | 8.85% | 10.34% | 23.94% | 8.02% | 29.44% | -2.98% | Upgrade
|
| Cost of Revenue | 1,460 | 1,479 | 1,312 | 868.26 | 753.64 | 677.32 | Upgrade
|
| Gross Profit | 715.71 | 716.53 | 678.48 | 737.53 | 732.96 | 471.18 | Upgrade
|
| Selling, General & Admin | 457.28 | 445.51 | 448.66 | 332.7 | 230.05 | 200.51 | Upgrade
|
| Research & Development | 841.24 | 796.47 | 609.13 | 431.16 | 363.43 | 310.37 | Upgrade
|
| Other Operating Expenses | 2.73 | 3.66 | 0.08 | - | -0 | -0 | Upgrade
|
| Operating Expenses | 1,306 | 1,246 | 1,057 | 763.71 | 593.48 | 510.88 | Upgrade
|
| Operating Income | -590.39 | -528.99 | -378.94 | -26.18 | 139.49 | -39.7 | Upgrade
|
| Interest Expense | -27.62 | -18.21 | -7.78 | -2.78 | -2.13 | -2.33 | Upgrade
|
| Interest & Investment Income | 118.58 | 117.18 | 49.33 | 52.12 | 48.61 | 6.93 | Upgrade
|
| Earnings From Equity Investments | -35.23 | -42.27 | -21.94 | 16.99 | 38.55 | 12.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.83 | 45.7 | -1.96 | 31.43 | -1.35 | -4.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.02 | -26.98 | 20.54 | 4.52 | 6.48 | 2.38 | Upgrade
|
| EBT Excluding Unusual Items | -554.85 | -453.55 | -340.74 | 76.1 | 229.64 | -24.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | 260.24 | 3.47 | 59.88 | 24.36 | 96.37 | 3.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -0.17 | -2.08 | -0.2 | - | -0.01 | Upgrade
|
| Other Unusual Items | 0.16 | 0.1 | 2.95 | - | - | 13.13 | Upgrade
|
| Pretax Income | -294.62 | -450.16 | -280 | 100.26 | 326.01 | -8.42 | Upgrade
|
| Income Tax Expense | -82.88 | -101.83 | -29.22 | -8.83 | 25.86 | -8.47 | Upgrade
|
| Earnings From Continuing Operations | -211.74 | -348.33 | -250.78 | 109.09 | 300.15 | 0.05 | Upgrade
|
| Minority Interest in Earnings | -49.18 | 125.05 | 139 | -57.58 | -60.02 | -42.42 | Upgrade
|
| Net Income | -260.92 | -223.28 | -111.78 | 51.51 | 240.13 | -42.37 | Upgrade
|
| Net Income to Common | -260.92 | -223.28 | -111.78 | 51.51 | 240.13 | -42.37 | Upgrade
|
| Net Income Growth | - | - | - | -78.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 92 | 90 | 74 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 92 | 91 | 75 | 70 | Upgrade
|
| Shares Change (YoY) | 4.00% | 5.64% | 2.10% | 21.18% | 6.59% | -5.10% | Upgrade
|
| EPS (Basic) | -2.66 | -2.29 | -1.21 | 0.57 | 3.25 | -0.60 | Upgrade
|
| EPS (Diluted) | -2.66 | -2.29 | -1.21 | 0.57 | 3.21 | -0.60 | Upgrade
|
| EPS Growth | - | - | - | -82.24% | - | - | Upgrade
|
| Free Cash Flow | 502.76 | 301.64 | 397.58 | -35.17 | -120.96 | 256.47 | Upgrade
|
| Free Cash Flow Per Share | 5.13 | 3.09 | 4.30 | -0.39 | -1.62 | 3.66 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.500 | 1.650 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | -69.70% | 230.00% | - | Upgrade
|
| Gross Margin | 32.89% | 32.63% | 34.09% | 45.93% | 49.30% | 41.03% | Upgrade
|
| Operating Margin | -27.13% | -24.09% | -19.04% | -1.63% | 9.38% | -3.46% | Upgrade
|
| Profit Margin | -11.99% | -10.17% | -5.62% | 3.21% | 16.15% | -3.69% | Upgrade
|
| Free Cash Flow Margin | 23.11% | 13.74% | 19.98% | -2.19% | -8.14% | 22.33% | Upgrade
|
| EBITDA | -436.49 | -431.24 | -288.4 | 18.82 | 160.59 | 7.77 | Upgrade
|
| EBITDA Margin | -20.06% | -19.64% | -14.49% | 1.17% | 10.80% | 0.68% | Upgrade
|
| D&A For EBITDA | 153.9 | 97.75 | 90.54 | 45 | 21.11 | 47.47 | Upgrade
|
| EBIT | -590.39 | -528.99 | -378.94 | -26.18 | 139.49 | -39.7 | Upgrade
|
| EBIT Margin | -27.13% | -24.09% | -19.04% | -1.63% | 9.38% | -3.46% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.93% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.