Alcor Micro,Corp. (TPEX: 8054)
Taiwan
· Delayed Price · Currency is TWD 134.50
-6.50 (-4.61%)
Dec 20, 2024, 1:30 PM CST
Alcor Micro,Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,180 | 1,990 | 1,606 | 1,487 | 1,149 | 1,184 | Upgrade
|
| Revenue Growth (YoY) | 28.38% | 23.94% | 8.02% | 29.44% | -2.98% | -32.06% | Upgrade
|
| Cost of Revenue | 1,442 | 1,312 | 868.26 | 753.64 | 677.32 | 725.93 | Upgrade
|
| Gross Profit | 738.15 | 678.48 | 737.53 | 732.96 | 471.18 | 457.87 | Upgrade
|
| Selling, General & Admin | 438.23 | 448.66 | 332.7 | 230.05 | 200.51 | 204.08 | Upgrade
|
| Research & Development | 698.12 | 609.13 | 431.16 | 363.43 | 310.37 | 353.18 | Upgrade
|
| Other Operating Expenses | 3.74 | 0.08 | - | -0 | -0 | 0.08 | Upgrade
|
| Operating Expenses | 1,140 | 1,057 | 763.71 | 593.48 | 510.88 | 558.24 | Upgrade
|
| Operating Income | -401.72 | -378.94 | -26.18 | 139.49 | -39.7 | -100.37 | Upgrade
|
| Interest Expense | -11.04 | -7.78 | -2.78 | -2.13 | -2.33 | -2.79 | Upgrade
|
| Interest & Investment Income | 94.77 | 49.33 | 52.12 | 48.61 | 6.93 | 23.28 | Upgrade
|
| Earnings From Equity Investments | -42.87 | -21.94 | 16.99 | 38.55 | 12.73 | 1.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.57 | -1.96 | 31.43 | -1.35 | -4.77 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.16 | -14.14 | 4.52 | 6.48 | 2.38 | -8.56 | Upgrade
|
| EBT Excluding Unusual Items | -363.44 | -375.41 | 76.1 | 229.64 | -24.75 | -87.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.68 | 94.55 | 24.36 | 96.37 | 3.21 | 13.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.76 | -2.08 | -0.2 | - | -0.01 | -0.03 | Upgrade
|
| Other Unusual Items | 1.11 | 2.95 | - | - | 13.13 | - | Upgrade
|
| Pretax Income | -328.42 | -280 | 100.26 | 326.01 | -8.42 | -74.08 | Upgrade
|
| Income Tax Expense | -17.18 | -29.22 | -8.83 | 25.86 | -8.47 | 7.94 | Upgrade
|
| Earnings From Continuing Operations | -311.24 | -250.78 | 109.09 | 300.15 | 0.05 | -82.02 | Upgrade
|
| Minority Interest in Earnings | 169.15 | 139 | -57.58 | -60.02 | -42.42 | -21.55 | Upgrade
|
| Net Income | -142.09 | -111.78 | 51.51 | 240.13 | -42.37 | -103.57 | Upgrade
|
| Net Income to Common | -142.09 | -111.78 | 51.51 | 240.13 | -42.37 | -103.57 | Upgrade
|
| Net Income Growth | - | - | -78.55% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 98 | 92 | 90 | 74 | 70 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 92 | 91 | 75 | 70 | 74 | Upgrade
|
| Shares Change (YoY) | 7.81% | 2.10% | 21.18% | 6.60% | -5.10% | -0.96% | Upgrade
|
| EPS (Basic) | -1.45 | -1.21 | 0.57 | 3.25 | -0.60 | -1.40 | Upgrade
|
| EPS (Diluted) | -1.45 | -1.21 | 0.57 | 3.21 | -0.60 | -1.40 | Upgrade
|
| EPS Growth | - | - | -82.24% | - | - | - | Upgrade
|
| Free Cash Flow | 626.24 | 360.4 | -35.17 | -120.96 | 256.47 | 202.57 | Upgrade
|
| Free Cash Flow Per Share | 6.41 | 3.90 | -0.39 | -1.62 | 3.66 | 2.74 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.650 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 0% | 0% | -69.70% | 230.00% | 0% | -50.00% | Upgrade
|
| Gross Margin | 33.86% | 34.09% | 45.93% | 49.30% | 41.03% | 38.68% | Upgrade
|
| Operating Margin | -18.42% | -19.04% | -1.63% | 9.38% | -3.46% | -8.48% | Upgrade
|
| Profit Margin | -6.52% | -5.62% | 3.21% | 16.15% | -3.69% | -8.75% | Upgrade
|
| Free Cash Flow Margin | 28.72% | 18.11% | -2.19% | -8.14% | 22.33% | 17.11% | Upgrade
|
| EBITDA | -208.45 | -288.4 | 18.82 | 160.59 | 7.77 | -45.57 | Upgrade
|
| EBITDA Margin | -9.56% | -14.49% | 1.17% | 10.80% | 0.68% | -3.85% | Upgrade
|
| D&A For EBITDA | 193.27 | 90.54 | 45 | 21.11 | 47.47 | 54.8 | Upgrade
|
| EBIT | -401.72 | -378.94 | -26.18 | 139.49 | -39.7 | -100.37 | Upgrade
|
| EBIT Margin | -18.42% | -19.04% | -1.63% | 9.38% | -3.46% | -8.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.93% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.