Alcor Micro,Corp. (TPEX:8054)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
79.00
-5.00 (-5.95%)
Jul 29, 2026, 1:30 PM CST

Alcor Micro,Corp. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2032,8762,1961,9901,6061,487
Revenue Growth
93.16%30.97%10.34%23.94%8.02%29.44%
Gross Profit
796.27684.42716.53678.48737.53732.96
Operating Income
-461.47-608.63-527.15-378.94-26.18139.49
Net Income
-262.82-331.64-223.28-111.7851.51240.13
Earnings Per Share
-2.49-3.19-2.29-1.210.573.21
EPS Growth
-----82.24%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
838.7820.521,3501,236852.61861.15
Other
726.51102.7816.2615.6721.796.79
Japan
-909.93----
Taiwan
988.9920.81692.23662.59533.35348.74
South Korea
115.51122.02137.8675.53198.04248.17
Total
4,2032,8762,1961,9901,6061,487

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2851,9912,2482,6262,1552,169
Total Debt
657.91726.79801.55328.07264.1882.64
Net Cash (Debt)
1,6281,2641,4472,2981,8912,086
Net Cash Growth
-23.73%-12.61%-37.06%21.55%-9.36%68.82%
Net Cash Per Share
15.3912.1514.8124.8620.8827.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
621.9312.81404.64464.66-5.44-106.01
Capital Expenditures
-51.19-47.33-103.1-67.08-29.73-14.95
Free Cash Flow
570.71265.49301.54397.58-35.17-120.96
Free Cash Flow Growth
13.54%-11.96%-24.16%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.95%23.80%32.63%34.09%45.93%49.30%
Operating Margin
-10.98%-21.16%-24.01%-19.04%-1.63%9.38%
Pretax Margin
-10.42%-12.02%-20.50%-14.07%6.24%21.93%
Profit Margin
-6.25%-11.53%-10.17%-5.62%3.21%16.15%
FCF Margin
13.58%9.23%13.73%19.98%-2.19%-8.14%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5001.650
Dividend Per Share Growth
0%-69.70%230.00%
Dividend Yield
0.44%1.72%2.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----52.9222.76
Forward PE
-12.1512.1512.1512.1512.15
P/FCF Ratio
14.6456.7744.5828.76--
PS Ratio
1.995.246.125.751.703.68