E Ink Holdings Inc. (TPEX:8069)

E Ink Holdings Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	36,116	32,163	27,120	30,061	19,651
Revenue Growth (YoY)	12.29%	18.60%	-9.78%	52.98%	27.91%
Cost of Revenue	16,282	16,198	12,663	13,831	11,063
Gross Profit	19,833	15,965	14,456	16,230	8,588
Selling, General & Admin	4,271	3,995	3,524	3,570	2,915
Research & Development	4,888	4,351	3,647	3,460	2,649
Operating Expenses	9,159	8,346	7,171	7,031	5,565
Operating Income	10,674	7,619	7,285	9,199	3,023
Interest Expense	-375.62	-344.41	-278.51	-163.18	-92.82
Interest & Investment Income	2,216	2,192	1,663	1,100	706.12
Earnings From Equity Investments	18.69	-39.33	-140.8	-78.14	-101.22
Currency Exchange Gain (Loss)	-756.09	1,168	127.4	396.75	298.14
Other Non Operating Income (Expenses)	358.34	553.14	629.38	2,003	2,212
EBT Excluding Unusual Items	12,136	11,148	9,286	12,457	6,046
Gain (Loss) on Sale of Investments	630.71	-271.59	548.93	-424.64	464.27
Gain (Loss) on Sale of Assets	-3.3	2.59	-10.17	22.73	52.95
Asset Writedown	-	-	-	-	-13.86
Other Unusual Items	-	-	-	29.03	0
Pretax Income	12,763	10,879	9,824	12,085	6,549
Income Tax Expense	2,257	1,956	1,958	2,145	1,337
Earnings From Continuing Operations	10,506	8,922	7,866	9,939	5,212
Net Income to Company	10,506	8,922	7,866	9,939	5,212
Minority Interest in Earnings	8.76	-54.98	-51.9	-27.6	-62
Net Income	10,515	8,867	7,814	9,912	5,150
Net Income to Common	10,515	8,867	7,814	9,912	5,150
Net Income Growth	18.58%	13.48%	-21.16%	92.46%	42.95%
Shares Outstanding (Basic)	1,150	1,145	1,141	1,140	1,137
Shares Outstanding (Diluted)	1,158	1,156	1,153	1,153	1,140
Shares Change (YoY)	0.18%	0.20%	0.06%	1.09%	0.20%
EPS (Basic)	9.14	7.75	6.85	8.69	4.53
EPS (Diluted)	9.08	7.67	6.78	8.60	4.52
EPS Growth	18.38%	13.13%	-21.16%	90.27%	42.59%
Free Cash Flow	5,340	4,221	8,184	2,930	2,859
Free Cash Flow Per Share	4.61	3.65	7.09	2.54	2.51
Dividend Per Share	5.900	5.000	4.500	4.500	3.200
Dividend Growth	18.00%	11.11%	-	40.63%	18.52%
Gross Margin	54.92%	49.64%	53.31%	53.99%	43.70%
Operating Margin	29.56%	23.69%	26.86%	30.60%	15.38%
Profit Margin	29.11%	27.57%	28.81%	32.97%	26.21%
Free Cash Flow Margin	14.79%	13.12%	30.18%	9.75%	14.55%
EBITDA	12,337	9,004	8,576	10,119	4,003
EBITDA Margin	34.16%	27.99%	31.62%	33.66%	20.37%
D&A For EBITDA	1,663	1,385	1,290	920.16	980.02
EBIT	10,674	7,619	7,285	9,199	3,023
EBIT Margin	29.56%	23.69%	26.86%	30.60%	15.38%
Effective Tax Rate	17.68%	17.98%	19.93%	17.75%	20.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.