E Ink Holdings Inc. (TPEX:8069)
Taiwan · Delayed Price · Currency is TWD 220.00
-13.00 (-5.58%)
May 29, 2026, 1:30 PM CST
E Ink Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,690 | 36,116 | 32,163 | 27,120 | 30,061 | 19,651 | |
Revenue Growth (YoY) | 6.10% | 12.29% | 18.60% | -9.78% | 52.98% | 27.91% |
Cost of Revenue | 15,914 | 16,282 | 16,198 | 12,663 | 13,831 | 11,063 |
Gross Profit | 20,776 | 19,833 | 15,965 | 14,456 | 16,230 | 8,588 |
Selling, General & Admin | 4,394 | 4,271 | 3,995 | 3,524 | 3,570 | 2,915 |
Research & Development | 5,041 | 4,888 | 4,351 | 3,647 | 3,460 | 2,649 |
Operating Expenses | 9,435 | 9,159 | 8,346 | 7,171 | 7,031 | 5,565 |
Operating Income | 11,341 | 10,674 | 7,619 | 7,285 | 9,199 | 3,023 |
Interest Expense | -380.17 | -375.62 | -344.41 | -278.51 | -163.18 | -92.82 |
Interest & Investment Income | 2,182 | 2,216 | 2,192 | 1,663 | 1,100 | 706.12 |
Earnings From Equity Investments | 18.36 | 18.69 | -39.33 | -140.8 | -78.14 | -101.22 |
Currency Exchange Gain (Loss) | -542.55 | -756.09 | 1,168 | 127.4 | 396.75 | 298.14 |
Other Non Operating Income (Expenses) | 365.81 | 358.34 | 553.14 | 629.38 | 2,003 | 2,212 |
EBT Excluding Unusual Items | 12,985 | 12,136 | 11,148 | 9,286 | 12,457 | 6,046 |
Gain (Loss) on Sale of Investments | 322.86 | 630.71 | -271.59 | 548.93 | -424.64 | 464.27 |
Gain (Loss) on Sale of Assets | -3.3 | -3.3 | 2.59 | -10.17 | 22.73 | 52.95 |
Asset Writedown | - | - | - | - | - | -13.86 |
Other Unusual Items | - | - | - | - | 29.03 | 0 |
Pretax Income | 13,304 | 12,763 | 10,879 | 9,824 | 12,085 | 6,549 |
Income Tax Expense | 2,200 | 2,257 | 1,956 | 1,958 | 2,145 | 1,337 |
Earnings From Continuing Operations | 11,104 | 10,506 | 8,922 | 7,866 | 9,939 | 5,212 |
Net Income to Company | 11,104 | 10,506 | 8,922 | 7,866 | 9,939 | 5,212 |
Minority Interest in Earnings | -1.37 | 8.76 | -54.98 | -51.9 | -27.6 | -62 |
Net Income | 11,103 | 10,515 | 8,867 | 7,814 | 9,912 | 5,150 |
Net Income to Common | 11,103 | 10,515 | 8,867 | 7,814 | 9,912 | 5,150 |
Net Income Growth | 14.00% | 18.58% | 13.48% | -21.16% | 92.46% | 42.95% |
Shares Outstanding (Basic) | 1,151 | 1,150 | 1,145 | 1,141 | 1,140 | 1,137 |
Shares Outstanding (Diluted) | 1,158 | 1,158 | 1,156 | 1,153 | 1,153 | 1,140 |
Shares Change (YoY) | 0.14% | 0.18% | 0.20% | 0.06% | 1.09% | 0.20% |
EPS (Basic) | 9.64 | 9.14 | 7.75 | 6.85 | 8.69 | 4.53 |
EPS (Diluted) | 9.58 | 9.08 | 7.67 | 6.78 | 8.60 | 4.52 |
EPS Growth | 13.79% | 18.38% | 13.13% | -21.16% | 90.27% | 42.59% |
Free Cash Flow | 5,753 | 5,340 | 4,221 | 8,184 | 2,930 | 2,859 |
Free Cash Flow Per Share | 4.97 | 4.61 | 3.65 | 7.09 | 2.54 | 2.51 |
Dividend Per Share | 5.900 | 5.900 | 5.000 | 4.500 | 4.500 | 3.200 |
Dividend Growth | 18.00% | 18.00% | 11.11% | - | 40.63% | 18.52% |
Gross Margin | 56.63% | 54.92% | 49.64% | 53.31% | 53.99% | 43.70% |
Operating Margin | 30.91% | 29.56% | 23.69% | 26.86% | 30.60% | 15.38% |
Profit Margin | 30.26% | 29.11% | 27.57% | 28.81% | 32.97% | 26.21% |
Free Cash Flow Margin | 15.68% | 14.79% | 13.12% | 30.18% | 9.75% | 14.55% |
EBITDA | 13,135 | 12,337 | 9,004 | 8,576 | 10,119 | 4,003 |
EBITDA Margin | 35.80% | 34.16% | 27.99% | 31.62% | 33.66% | 20.37% |
D&A For EBITDA | 1,794 | 1,663 | 1,385 | 1,290 | 920.16 | 980.02 |
EBIT | 11,341 | 10,674 | 7,619 | 7,285 | 9,199 | 3,023 |
EBIT Margin | 30.91% | 29.56% | 23.69% | 26.86% | 30.60% | 15.38% |
Effective Tax Rate | 16.53% | 17.68% | 17.98% | 19.93% | 17.75% | 20.41% |