Firich Enterprises Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,925	6,969	9,044	9,202	7,930	9,418
Market Cap Growth	10.24%	-22.94%	-1.71%	16.05%	-15.80%	23.40%
Enterprise Value	7,379	7,614	9,725	9,741	8,885	10,163
Last Close Price	23.70	23.85	29.72	29.51	24.91	29.38
PE Ratio	169.29	165.82	20.84	215.44	25.42	64.45
Forward PE	-	60.59	60.59	60.59	60.59	60.59
PS Ratio	3.51	3.53	4.06	3.61	2.92	3.69
PB Ratio	1.73	1.74	1.98	2.27	1.91	2.61
P/TBV Ratio	1.85	1.86	2.09	2.40	2.02	2.77
P/FCF Ratio	39.54	39.79	53.70	35.24	29.43	82.32
P/OCF Ratio	37.55	37.79	41.01	32.96	28.00	63.89
EV/Sales Ratio	3.74	3.86	4.36	3.82	3.27	3.98
EV/EBITDA Ratio	17.66	74.72	74.17	59.95	56.29	56.59
EV/EBIT Ratio	19.72	96.76	92.71	70.44	69.75	73.99
EV/FCF Ratio	42.13	43.47	57.74	37.30	32.98	88.84
Debt / Equity Ratio	0.41	0.41	0.39	0.44	0.48	0.60
Debt / EBITDA Ratio	13.46	13.46	11.44	9.59	11.43	10.92
Debt / FCF Ratio	9.41	9.41	10.45	6.85	7.44	18.80
Net Debt / Equity Ratio	0.10	0.10	0.12	0.13	0.19	0.22
Net Debt / EBITDA Ratio	3.83	3.83	4.15	3.11	4.96	4.46
Net Debt / FCF Ratio	2.23	2.23	3.23	1.94	2.91	7.00
Asset Turnover	0.30	0.30	0.33	0.38	0.41	0.40
Inventory Turnover	1.96	1.96	2.39	2.34	2.09	2.21
Quick Ratio	0.75	0.75	1.02	1.10	0.83	0.86
Current Ratio	1.09	1.09	1.42	1.48	1.28	1.30
Return on Equity (ROE)	0.98%	0.98%	10.28%	1.31%	8.38%	3.84%
Return on Assets (ROA)	0.74%	0.74%	0.98%	1.30%	1.19%	1.34%
Return on Invested Capital (ROIC)	0.63%	0.60%	1.72%	1.80%	2.27%	2.41%
Return on Capital Employed (ROCE)	1.90%	1.90%	2.00%	3.00%	2.70%	3.30%
Earnings Yield	0.61%	0.60%	4.80%	0.46%	3.93%	1.55%
FCF Yield	2.53%	2.51%	1.86%	2.84%	3.40%	1.21%
Dividend Yield	4.90%	-	3.70%	2.71%	2.73%	0.62%
Payout Ratio	764.79%	764.79%	53.86%	464.96%	25.50%	90.53%
Buyback Yield / Dilution	0.18%	0.18%	-0.24%	0.18%	1.58%	-1.26%
Total Shareholder Return	5.01%	0.18%	3.46%	2.89%	4.31%	-0.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.