Forward Electronics Co., Ltd. (TPEX:8085)
14.70
-1.40 (-8.70%)
Jun 5, 2026, 1:30 PM CST
Forward Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 676.2 | 658.45 | 596.26 | 722.58 | 893.81 | 914.52 | |
Revenue Growth (YoY) | 10.07% | 10.43% | -17.48% | -19.16% | -2.27% | 12.77% |
Cost of Revenue | 637.4 | 614.36 | 568.64 | 721.99 | 811.68 | 818.35 |
Gross Profit | 38.8 | 44.09 | 27.62 | 0.59 | 82.13 | 96.17 |
Selling, General & Admin | 105.76 | 101.33 | 125.65 | 104.28 | 89.02 | 98.72 |
Research & Development | 14.57 | 15.05 | 14.53 | 16.89 | 17.96 | 19.44 |
Operating Expenses | 126.32 | 122.09 | 215.04 | 154.59 | 111.26 | 117.79 |
Operating Income | -87.52 | -77.99 | -187.43 | -154 | -29.13 | -21.62 |
Interest Expense | -24.18 | -24.54 | -23.09 | -15.81 | -12.99 | -13.87 |
Interest & Investment Income | 90.54 | 91.27 | 36.22 | 28 | 33.9 | 39.02 |
Currency Exchange Gain (Loss) | -16.69 | -16.69 | 26.48 | 1.75 | 41.99 | -4.65 |
Other Non Operating Income (Expenses) | 34.03 | 9.34 | 23.66 | 28.35 | 39.8 | 37.34 |
EBT Excluding Unusual Items | -3.81 | -18.61 | -124.15 | -111.72 | 73.57 | 36.23 |
Gain (Loss) on Sale of Investments | -74.33 | -74.33 | 12.33 | 3.02 | -1.9 | 2.93 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | 0.3 | -4.33 | -1.52 | -7.42 |
Asset Writedown | -3.73 | -3.73 | 8.81 | -28.28 | 1.48 | 6.14 |
Other Unusual Items | - | - | 0.01 | 0.63 | - | 0.03 |
Pretax Income | -81.91 | -96.71 | -102.71 | -140.67 | 71.63 | 37.91 |
Income Tax Expense | 45.29 | 45.21 | 17.65 | -0.39 | -100.4 | 4.52 |
Net Income | -127.2 | -141.92 | -120.35 | -140.28 | 172.03 | 33.4 |
Net Income to Common | -127.2 | -141.92 | -120.35 | -140.28 | 172.03 | 33.4 |
Net Income Growth | - | - | - | - | 415.12% | - |
Shares Outstanding (Basic) | 140 | 140 | 140 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 140 |
Shares Change (YoY) | - | - | - | -0.14% | -0.01% | 0.15% |
EPS (Basic) | -0.91 | -1.01 | -0.86 | -1.00 | 1.23 | 0.24 |
EPS (Diluted) | -0.91 | -1.01 | -0.86 | -1.00 | 1.23 | 0.24 |
EPS Growth | - | - | - | - | 415.12% | - |
Free Cash Flow | -0.67 | -39.1 | -139.67 | 22.24 | 80.27 | -35.81 |
Free Cash Flow Per Share | -0.01 | -0.28 | -1.00 | 0.16 | 0.57 | -0.26 |
Dividend Per Share | - | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 5.74% | 6.70% | 4.63% | 0.08% | 9.19% | 10.52% |
Operating Margin | -12.94% | -11.85% | -31.43% | -21.31% | -3.26% | -2.36% |
Profit Margin | -18.81% | -21.55% | -20.18% | -19.41% | 19.25% | 3.65% |
Free Cash Flow Margin | -0.10% | -5.94% | -23.42% | 3.08% | 8.98% | -3.91% |
EBITDA | -65.28 | -56.6 | -162.65 | -125.16 | 0.52 | 13.92 |
EBITDA Margin | -9.65% | -8.60% | -27.28% | -17.32% | 0.06% | 1.52% |
D&A For EBITDA | 22.24 | 21.4 | 24.78 | 28.84 | 29.65 | 35.54 |
EBIT | -87.52 | -77.99 | -187.43 | -154 | -29.13 | -21.62 |
EBIT Margin | -12.94% | -11.85% | -31.43% | -21.31% | -3.26% | -2.36% |
Effective Tax Rate | - | - | - | - | - | 11.91% |