Advanced Wireless Semiconductor Company (TPEX:8086)
150.00
-4.00 (-2.60%)
May 15, 2026, 1:30 PM CST
TPEX:8086 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,567 | 4,117 | 4,456 | 2,723 | 2,164 | 4,716 | |
Revenue Growth (YoY) | 15.88% | -7.61% | 63.62% | 25.85% | -54.12% | 33.09% |
Cost of Revenue | 3,215 | 3,027 | 3,570 | 2,308 | 1,820 | 3,330 |
Gross Profit | 1,352 | 1,090 | 885.09 | 414.73 | 343.7 | 1,386 |
Selling, General & Admin | 154.22 | 157 | 157.41 | 125.5 | 135.58 | 131.95 |
Research & Development | 204.45 | 195.02 | 202.53 | 219.63 | 242.34 | 277.61 |
Operating Expenses | 358.67 | 352.03 | 359.95 | 347 | 380.58 | 409.56 |
Operating Income | 993.15 | 737.88 | 525.15 | 67.73 | -36.88 | 976.58 |
Interest Expense | -6.29 | -4.5 | -1.5 | -1.48 | -1.58 | -1.57 |
Interest & Investment Income | 62.64 | 58.38 | 38.12 | 31.16 | 19.06 | 14.23 |
Currency Exchange Gain (Loss) | -10.52 | -10.52 | 36.26 | -4.17 | 35.97 | -21.37 |
Other Non Operating Income (Expenses) | 4.23 | 0.41 | 0.87 | 0.74 | 1.31 | 5.46 |
EBT Excluding Unusual Items | 1,043 | 781.66 | 598.91 | 93.98 | 17.88 | 973.33 |
Gain (Loss) on Sale of Investments | -1.48 | -1.48 | -1.83 | - | -3.44 | 1.76 |
Gain (Loss) on Sale of Assets | 0.3 | 0.3 | -0.05 | - | 0.1 | 0.03 |
Pretax Income | 1,042 | 780.47 | 597.02 | 93.98 | 14.54 | 975.13 |
Income Tax Expense | 167.55 | 120.32 | 76.1 | 11.25 | 0.83 | 131.51 |
Net Income | 874.48 | 660.15 | 520.92 | 82.73 | 13.71 | 843.61 |
Net Income to Common | 874.48 | 660.15 | 520.92 | 82.73 | 13.71 | 843.61 |
Net Income Growth | 124.55% | 26.73% | 529.70% | 503.31% | -98.38% | 35.44% |
Shares Outstanding (Basic) | 222 | 197 | 197 | 197 | 197 | 197 |
Shares Outstanding (Diluted) | 222 | 197 | 197 | 197 | 197 | 197 |
Shares Change (YoY) | 12.77% | 0.12% | 0.22% | -0.07% | -0.26% | 18.20% |
EPS (Basic) | 3.95 | 3.36 | 2.65 | 0.42 | 0.07 | 4.29 |
EPS (Diluted) | 3.94 | 3.35 | 2.64 | 0.42 | 0.07 | 4.28 |
EPS Growth | 99.79% | 26.89% | 528.57% | 501.94% | -98.37% | 14.74% |
Free Cash Flow | 1,328 | 1,083 | 386.14 | -365.71 | -573.35 | -949.49 |
Free Cash Flow Per Share | 5.97 | 5.49 | 1.96 | -1.86 | -2.92 | -4.81 |
Dividend Per Share | - | 1.680 | 1.190 | 1.000 | - | 2.800 |
Dividend Growth | - | 41.18% | 19.00% | - | - | - |
Gross Margin | 29.60% | 26.48% | 19.86% | 15.23% | 15.88% | 29.39% |
Operating Margin | 21.75% | 17.93% | 11.79% | 2.49% | -1.70% | 20.71% |
Profit Margin | 19.15% | 16.04% | 11.69% | 3.04% | 0.63% | 17.89% |
Free Cash Flow Margin | 29.07% | 26.31% | 8.67% | -13.43% | -26.50% | -20.13% |
EBITDA | 1,684 | 1,419 | 1,168 | 645.02 | 428.73 | 1,322 |
EBITDA Margin | 36.88% | 34.48% | 26.21% | 23.69% | 19.81% | 28.03% |
D&A For EBITDA | 691.32 | 681.34 | 642.57 | 577.28 | 465.61 | 345.18 |
EBIT | 993.15 | 737.88 | 525.15 | 67.73 | -36.88 | 976.58 |
EBIT Margin | 21.75% | 17.93% | 11.79% | 2.49% | -1.70% | 20.71% |
Effective Tax Rate | 16.08% | 15.42% | 12.75% | 11.97% | 5.70% | 13.49% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.